D

Doxa AB
STO:DOXA

Watchlist Manager
Doxa AB
STO:DOXA
Watchlist
Price: 1.056 SEK 1.15% Market Closed
Market Cap: 1.4B SEK
Have any thoughts about
Doxa AB?
Write Note

Cash Flow Statement

Cash Flow Statement
Doxa AB

Rotate your device to view
Cash Flow Statement
Currency: SEK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(21)
(21)
(18)
(16)
(14)
(14)
(16)
(15)
(16)
(14)
(10)
(10)
(9)
(9)
(9)
(9)
9
10
8
9
(7)
(8)
(11)
(12)
(14)
(16)
(13)
(13)
(14)
(16)
77
0
0
0
(46)
0
0
0
269
0
0
Depreciation & Amortization
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
0
0
1
0
0
0
0
0
0
0
1
0
1
1
1
0
1
1
2
2
1
1
4
3
3
3
(1)
0
0
1
(110)
0
0
0
10
0
0
0
(302)
0
0
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
0
0
1
0
0
(0)
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
Change in Working Capital
0
0
(1)
(1)
(2)
(3)
(2)
(0)
3
3
(0)
1
(2)
(1)
0
(2)
(0)
(2)
1
0
(1)
1
(2)
(1)
(1)
(1)
(0)
(1)
1
0
15
(5)
(66)
(84)
(3)
(27)
18
13
(5)
(46)
(47)
Cash from Operating Activities
(19)
N/A
(19)
+4%
(18)
+2%
(16)
+10%
(16)
+5%
(17)
-10%
(17)
-2%
(15)
+13%
(12)
+19%
(11)
+14%
(10)
+8%
(9)
+12%
(10)
-18%
(9)
+13%
(8)
+6%
(10)
-16%
10
N/A
8
-14%
11
+27%
11
+1%
(7)
N/A
(6)
+16%
(9)
-59%
(9)
-3%
(12)
-32%
(14)
-10%
(14)
-4%
(14)
-1%
(12)
+15%
(15)
-26%
(19)
-20%
(36)
-92%
(92)
-158%
(105)
-13%
(39)
+63%
(27)
+31%
18
N/A
13
-28%
(38)
N/A
(47)
-23%
(47)
-1%
Investing Cash Flow
Capital Expenditures
0
0
(0)
0
0
0
(0)
0
0
0
(3)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
Other Items
0
0
0
0
0
0
(0)
(0)
(2)
(2)
0
(3)
(2)
(2)
0
(1)
(1)
(1)
0
0
(0)
(0)
(0)
(0)
(0)
(1)
0
0
(1)
(0)
(393)
(460)
(517)
(517)
(266)
(169)
(34)
(112)
(205)
(501)
(781)
Cash from Investing Activities
0
N/A
0
N/A
(0)
N/A
(0)
+1%
(0)
N/A
0
N/A
(0)
N/A
(0)
-1%
(2)
-279%
(2)
N/A
(3)
-63%
(3)
-11%
(2)
+34%
(2)
-10%
(1)
+61%
(1)
+12%
(1)
+14%
(1)
+16%
(1)
-12%
(1)
N/A
(1)
-17%
(1)
N/A
(1)
-11%
(1)
-13%
(1)
-34%
(1)
-17%
(1)
+3%
0
N/A
(1)
N/A
(0)
+55%
(393)
-160 267%
(460)
-17%
(517)
-12%
(517)
0%
(267)
+48%
(169)
+37%
(34)
+80%
(112)
-225%
(205)
-83%
(501)
-144%
(781)
-56%
Financing Cash Flow
Net Issuance of Common Stock
18
18
35
16
0
0
6
0
0
0
0
0
0
0
22
0
0
0
0
0
0
0
0
0
0
0
14
0
0
0
423
0
0
0
351
0
0
0
245
0
0
Net Issuance of Debt
(1)
(1)
(5)
1
0
0
5
0
0
0
6
0
0
0
(4)
0
0
0
(2)
0
0
0
(5)
0
0
0
1
0
0
0
(1)
0
0
0
0
0
0
0
50
0
0
Other
0
0
0
0
0
0
0
11
11
14
0
9
9
9
0
15
14
11
0
0
(4)
(3)
0
6
16
16
0
12
6
206
0
769
768
568
0
2
10
10
0
495
686
Cash from Financing Activities
17
N/A
17
N/A
30
+78%
17
-42%
17
N/A
17
N/A
11
-38%
11
+0%
11
N/A
14
+28%
6
-57%
9
+50%
9
N/A
9
-6%
18
+114%
15
-19%
14
-3%
11
-21%
(2)
N/A
(2)
N/A
(6)
-222%
(5)
+9%
(5)
+6%
1
N/A
11
+2 118%
11
+1%
16
+36%
12
-24%
6
-46%
206
+3 109%
422
+105%
769
+82%
768
0%
568
-26%
351
-38%
2
-99%
10
+357%
10
+5%
295
+2 818%
495
+68%
686
+39%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
Net Change in Cash
(2)
N/A
(2)
+34%
12
N/A
1
-94%
2
+120%
0
-91%
(7)
N/A
(5)
+33%
(3)
+34%
2
N/A
(7)
N/A
(2)
+63%
(3)
-20%
(2)
+20%
9
N/A
4
-51%
23
+420%
19
-18%
8
-56%
8
+1%
(13)
N/A
(12)
+12%
(15)
-27%
(10)
+34%
(2)
+76%
(4)
-56%
(0)
+96%
(4)
-2 119%
(7)
-85%
190
N/A
11
-94%
274
+2 507%
159
-42%
(54)
N/A
45
N/A
(194)
N/A
(7)
+97%
(89)
-1 265%
52
N/A
(53)
N/A
(142)
-170%
Free Cash Flow
Free Cash Flow
(19)
N/A
(19)
+4%
(19)
+0%
(16)
+12%
(16)
+5%
(17)
-10%
(17)
-2%
(15)
+13%
(12)
+19%
(11)
+14%
(12)
-17%
(9)
+31%
(10)
-18%
(9)
+13%
(9)
-4%
(10)
-5%
10
N/A
8
-14%
10
+19%
11
+7%
(7)
N/A
(6)
+16%
(10)
-72%
(9)
+5%
(12)
-32%
(14)
-10%
(16)
-15%
(14)
+8%
(12)
+15%
(15)
-26%
(19)
-20%
(36)
-92%
(92)
-158%
(105)
-13%
(39)
+62%
(27)
+33%
18
N/A
13
-28%
(38)
N/A
(47)
-23%
(47)
-1%

See Also

Discover More