Doro AB
STO:DORO

Watchlist Manager
Doro AB Logo
Doro AB
STO:DORO
Watchlist
Price: 33.6 SEK -0.3%
Market Cap: 819.2m SEK
Have any thoughts about
Doro AB?
Write Note

Intrinsic Value

The intrinsic value of one DORO stock under the Base Case scenario is 34.22 SEK. Compared to the current market price of 33.6 SEK, Doro AB is Undervalued by 2%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DORO Intrinsic Value
34.22 SEK
Undervaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Doro AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for DORO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about DORO?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Technology Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Doro AB

Provide an overview of the primary business activities
of Doro AB.

What unique competitive advantages
does Doro AB hold over its rivals?

What risks and challenges
does Doro AB face in the near future?

Summarize the latest earnings call
of Doro AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Doro AB.

Provide P/S
for Doro AB.

Provide P/E
for Doro AB.

Provide P/OCF
for Doro AB.

Provide P/FCFE
for Doro AB.

Provide P/B
for Doro AB.

Provide EV/S
for Doro AB.

Provide EV/GP
for Doro AB.

Provide EV/EBITDA
for Doro AB.

Provide EV/EBIT
for Doro AB.

Provide EV/OCF
for Doro AB.

Provide EV/FCFF
for Doro AB.

Provide EV/IC
for Doro AB.

Show me price targets
for Doro AB made by professional analysts.

What are the Revenue projections
for Doro AB?

How accurate were the past Revenue estimates
for Doro AB?

What are the Net Income projections
for Doro AB?

How accurate were the past Net Income estimates
for Doro AB?

What are the EPS projections
for Doro AB?

How accurate were the past EPS estimates
for Doro AB?

What are the EBIT projections
for Doro AB?

How accurate were the past EBIT estimates
for Doro AB?

Compare the revenue forecasts
for Doro AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Doro AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Doro AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Doro AB compared to its peers.

Compare the P/E ratios
of Doro AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Doro AB with its peers.

Analyze the financial leverage
of Doro AB compared to its main competitors.

Show all profitability ratios
for Doro AB.

Provide ROE
for Doro AB.

Provide ROA
for Doro AB.

Provide ROIC
for Doro AB.

Provide ROCE
for Doro AB.

Provide Gross Margin
for Doro AB.

Provide Operating Margin
for Doro AB.

Provide Net Margin
for Doro AB.

Provide FCF Margin
for Doro AB.

Show all solvency ratios
for Doro AB.

Provide D/E Ratio
for Doro AB.

Provide D/A Ratio
for Doro AB.

Provide Interest Coverage Ratio
for Doro AB.

Provide Altman Z-Score Ratio
for Doro AB.

Provide Quick Ratio
for Doro AB.

Provide Current Ratio
for Doro AB.

Provide Cash Ratio
for Doro AB.

What is the historical Revenue growth
over the last 5 years for Doro AB?

What is the historical Net Income growth
over the last 5 years for Doro AB?

What is the current Free Cash Flow
of Doro AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Doro AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Doro AB

Current Assets 502.2m
Cash & Short-Term Investments 180.1m
Receivables 163m
Other Current Assets 159.1m
Non-Current Assets 342.5m
Long-Term Investments 35.7m
PP&E 17.6m
Intangibles 275.9m
Other Non-Current Assets 13.3m
Current Liabilities 297.5m
Other Current Liabilities 297.5m
Non-Current Liabilities 56.4m
Long-Term Debt 12.2m
Other Non-Current Liabilities 44.2m
Efficiency

Earnings Waterfall
Doro AB

Revenue
963.6m SEK
Cost of Revenue
-556.1m SEK
Gross Profit
407.5m SEK
Operating Expenses
-327.3m SEK
Operating Income
80.2m SEK
Other Expenses
-32.2m SEK
Net Income
48m SEK

Free Cash Flow Analysis
Doro AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

DORO Profitability Score
Profitability Due Diligence

Doro AB's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Gross Profit
Positive Free Cash Flow
Positive 1-Year Revenue Growth
50/100
Profitability
Score

Doro AB's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

DORO Solvency Score
Solvency Due Diligence

Doro AB's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
68/100
Solvency
Score

Doro AB's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DORO Price Targets Summary
Doro AB

Wall Street analysts forecast DORO stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DORO is 31.62 SEK with a low forecast of 31.31 SEK and a high forecast of 32.55 SEK.

Lowest
Price Target
31.31 SEK
7% Downside
Average
Price Target
31.62 SEK
6% Downside
Highest
Price Target
32.55 SEK
3% Downside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for DORO?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DORO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Doro AB Logo
Doro AB

Country

Sweden

Industry

Technology

Market Cap

821.7m SEK

Dividend Yield

5.95%

Description

Doro AB engages in the provision of telecom products and services. The company is headquartered in Malmo, Skane and currently employs 116 full-time employees. The Company’s product portfolio is divided into three business units, namely Telecom in Care Electronics, which provides mobile phones, cordless and corded phones, remote controls, alarm clocks and headsets, among others; mHealth, which provides mobile-based services in the health sector, such as Doro 3.0, the mobile application for Android telephones; and CareTech, entailing information technology (IT) solutions like IT outsourcing and Web products and services such as content management as well as document management, among others. This range of products is available through several sales channels, including telecom operators and retailers in more than 40 countries.

Contact

SKANE
Malmo
Jorgen Kocksgatan 1 B
+46856642707.0
www.doro.com

IPO

1993-01-01

Employees

116

Officers

Chief Executive Officer
Mr. Julian Read
CFO & Board Secretary
Ms. Isabelle Senges
Operations Director
Jens Leth
Chief Technology Officer
Mr. Fredrik Bengtsson
Marketing & Communications Director
Vivian Chin
Human Resources Director
Ms. Therese Brahed
Show More
Head of Direct to Consumer, Online Sales & eComm
Mr. Peter Marsden
Chief Product Officer
Maciej Gudan
Regional Director UK & IE
Ben Crompton
Show Less

See Also

Discover More
What is the Intrinsic Value of one DORO stock?

The intrinsic value of one DORO stock under the Base Case scenario is 34.22 SEK.

Is DORO stock undervalued or overvalued?

Compared to the current market price of 33.6 SEK, Doro AB is Undervalued by 2%.

Back to Top