Dometic Group AB (publ)
STO:DOM
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Goldman Sachs Group Inc
NYSE:GS
|
Financial Services
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
Albemarle Corp
NYSE:ALB
|
Chemicals
|
|
US |
Qualcomm Inc
NASDAQ:QCOM
|
Semiconductors
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
|
US |
Netflix Inc
NASDAQ:NFLX
|
Media
|
|
US |
Apple Inc
NASDAQ:AAPL
|
Technology
|
|
US |
NVIDIA Corp
NASDAQ:NVDA
|
Semiconductors
|
|
US |
Walgreens Boots Alliance Inc
NASDAQ:WBA
|
Retail
|
|
US |
Alphabet Inc
NASDAQ:GOOGL
|
Media
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
51.4
88.1597
|
Price Target |
|
We'll email you a reminder when the closing price reaches SEK.
Choose the stock you wish to monitor with a price alert.
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Goldman Sachs Group Inc
NYSE:GS
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
Albemarle Corp
NYSE:ALB
|
US | |
Qualcomm Inc
NASDAQ:QCOM
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US | |
Netflix Inc
NASDAQ:NFLX
|
US | |
Apple Inc
NASDAQ:AAPL
|
US | |
NVIDIA Corp
NASDAQ:NVDA
|
US | |
Walgreens Boots Alliance Inc
NASDAQ:WBA
|
US | |
Alphabet Inc
NASDAQ:GOOGL
|
US |
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Dometic Group AB (publ)
Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
Net Income |
1 436
|
1 413
|
1 523
|
1 583
|
1 573
|
1 591
|
1 667
|
1 888
|
1 907
|
2 127
|
2 397
|
2 451
|
2 587
|
2 567
|
2 548
|
2 429
|
2 338
|
2 109
|
1 510
|
1 603
|
1 880
|
2 216
|
2 813
|
2 899
|
2 855
|
2 942
|
3 210
|
3 023
|
2 789
|
2 644
|
2 463
|
2 676
|
2 682
|
2 626
|
2 544
|
83
|
|
Depreciation & Amortization |
291
|
292
|
292
|
293
|
298
|
302
|
309
|
310
|
321
|
367
|
416
|
473
|
526
|
603
|
674
|
750
|
817
|
825
|
828
|
809
|
789
|
773
|
771
|
807
|
920
|
1 063
|
1 219
|
1 377
|
1 477
|
1 507
|
1 534
|
1 533
|
1 525
|
1 542
|
1 541
|
3 529
|
|
Other Non-Cash Items |
(66)
|
53
|
75
|
73
|
68
|
57
|
31
|
(130)
|
(99)
|
(127)
|
(28)
|
152
|
122
|
108
|
21
|
25
|
(29)
|
(31)
|
(204)
|
(197)
|
(305)
|
(225)
|
(126)
|
(237)
|
(204)
|
(201)
|
68
|
499
|
421
|
414
|
398
|
(10)
|
(13)
|
38
|
(187)
|
(333)
|
|
Cash Taxes Paid |
89
|
110
|
119
|
102
|
107
|
77
|
81
|
86
|
105
|
207
|
302
|
292
|
313
|
353
|
405
|
479
|
529
|
554
|
414
|
431
|
444
|
967
|
1 011
|
996
|
1 009
|
458
|
615
|
708
|
991
|
1 056
|
1 013
|
999
|
979
|
950
|
908
|
969
|
|
Cash Interest Paid |
847
|
617
|
555
|
349
|
97
|
121
|
89
|
103
|
99
|
160
|
235
|
311
|
376
|
370
|
364
|
398
|
369
|
362
|
421
|
434
|
415
|
399
|
386
|
365
|
385
|
376
|
384
|
480
|
492
|
561
|
697
|
810
|
922
|
988
|
1 033
|
961
|
|
Change in Working Capital |
(120)
|
(380)
|
(381)
|
(274)
|
(525)
|
(438)
|
(414)
|
(325)
|
(201)
|
(509)
|
(593)
|
(683)
|
(510)
|
(474)
|
(53)
|
344
|
427
|
710
|
464
|
89
|
(304)
|
(1 422)
|
(1 556)
|
(2 204)
|
(2 418)
|
(2 444)
|
(3 399)
|
(3 384)
|
(2 818)
|
(2 073)
|
(291)
|
1 208
|
660
|
552
|
529
|
222
|
|
Cash from Operating Activities |
1 541
N/A
|
1 378
-11%
|
1 509
+10%
|
1 675
+11%
|
1 414
-16%
|
1 512
+7%
|
1 593
+5%
|
1 743
+9%
|
1 928
+11%
|
1 858
-4%
|
2 192
+18%
|
2 393
+9%
|
2 725
+14%
|
2 804
+3%
|
3 190
+14%
|
3 548
+11%
|
3 553
+0%
|
3 613
+2%
|
2 598
-28%
|
2 304
-11%
|
2 060
-11%
|
1 342
-35%
|
1 902
+42%
|
1 265
-33%
|
1 153
-9%
|
1 360
+18%
|
1 098
-19%
|
1 515
+38%
|
1 869
+23%
|
2 492
+33%
|
4 104
+65%
|
5 407
+32%
|
4 854
-10%
|
4 758
-2%
|
4 427
-7%
|
3 501
-21%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(240)
|
(237)
|
(207)
|
(209)
|
(225)
|
(235)
|
(262)
|
(286)
|
(306)
|
(321)
|
(377)
|
(393)
|
(422)
|
(430)
|
(393)
|
(364)
|
(361)
|
(349)
|
(302)
|
(284)
|
(246)
|
(253)
|
(289)
|
(334)
|
(413)
|
(447)
|
(482)
|
(526)
|
(593)
|
(588)
|
(596)
|
(572)
|
(628)
|
(584)
|
(547)
|
(538)
|
|
Other Items |
645
|
(19)
|
(4)
|
17
|
133
|
(56)
|
(55)
|
50
|
(7 347)
|
(7 328)
|
(7 312)
|
(7 438)
|
(654)
|
(486)
|
(491)
|
(489)
|
13
|
15
|
2
|
(1)
|
535
|
178
|
(1 422)
|
(1 951)
|
(8 347)
|
(8 613)
|
(7 012)
|
(6 505)
|
(833)
|
(215)
|
(630)
|
(715)
|
(537)
|
(637)
|
(210)
|
(158)
|
|
Cash from Investing Activities |
405
N/A
|
(256)
N/A
|
(211)
+18%
|
(192)
+9%
|
(92)
+52%
|
(291)
-216%
|
(317)
-9%
|
(236)
+26%
|
(7 653)
-3 143%
|
(7 649)
+0%
|
(7 689)
-1%
|
(7 831)
-2%
|
(1 076)
+86%
|
(916)
+15%
|
(884)
+3%
|
(853)
+4%
|
(348)
+59%
|
(334)
+4%
|
(300)
+10%
|
(285)
+5%
|
289
N/A
|
(75)
N/A
|
(1 711)
-2 181%
|
(2 285)
-34%
|
(8 760)
-283%
|
(9 060)
-3%
|
(7 494)
+17%
|
(7 031)
+6%
|
(1 426)
+80%
|
(803)
+44%
|
(1 226)
-53%
|
(1 287)
-5%
|
(1 165)
+9%
|
(1 221)
-5%
|
(757)
+38%
|
(696)
+8%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
4 500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 349
|
3 326
|
3 326
|
3 326
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
(5 283)
|
(5 439)
|
(4 823)
|
(4 869)
|
(362)
|
(281)
|
(143)
|
(157)
|
6 072
|
6 493
|
6 358
|
7 717
|
334
|
1 422
|
281
|
(1 027)
|
50
|
(1 391)
|
1 813
|
1 831
|
1 829
|
824
|
(1 185)
|
1 859
|
2 837
|
3 808
|
4 776
|
1 685
|
657
|
647
|
948
|
(2 644)
|
(2 631)
|
(3 329)
|
(4 463)
|
(1 980)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
(547)
|
(547)
|
(547)
|
(547)
|
(606)
|
(606)
|
(606)
|
(606)
|
(636)
|
(636)
|
(636)
|
(636)
|
0
|
0
|
0
|
0
|
(680)
|
(680)
|
(680)
|
0
|
(783)
|
(783)
|
(783)
|
(783)
|
(415)
|
(415)
|
(415)
|
(415)
|
(607)
|
(607)
|
|
Other |
(925)
|
(770)
|
(703)
|
(483)
|
(210)
|
(159)
|
(141)
|
(172)
|
(217)
|
(304)
|
(372)
|
(462)
|
(457)
|
(435)
|
(427)
|
(454)
|
(457)
|
(435)
|
(522)
|
(521)
|
(511)
|
(493)
|
(463)
|
(455)
|
(1 455)
|
(1 456)
|
(1 564)
|
(1 436)
|
(444)
|
(414)
|
(407)
|
(507)
|
(639)
|
(805)
|
(844)
|
(1 006)
|
|
Cash from Financing Activities |
(1 708)
N/A
|
(1 709)
0%
|
(1 026)
+40%
|
(852)
+17%
|
(572)
+33%
|
(440)
+23%
|
(831)
-89%
|
(876)
-5%
|
5 308
N/A
|
5 642
+6%
|
5 380
-5%
|
6 649
+24%
|
(729)
N/A
|
381
N/A
|
(782)
N/A
|
(2 117)
-171%
|
(1 043)
+51%
|
(2 462)
-136%
|
1 291
N/A
|
1 310
+1%
|
1 318
+1%
|
331
-75%
|
1 021
+208%
|
4 050
+297%
|
4 028
-1%
|
4 998
+24%
|
2 406
-52%
|
(534)
N/A
|
(570)
-7%
|
(550)
+4%
|
126
N/A
|
(3 566)
N/A
|
(3 685)
-3%
|
(4 549)
-23%
|
(5 914)
-30%
|
(3 593)
+39%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
3
|
(25)
|
(4)
|
7
|
16
|
19
|
(6)
|
(28)
|
(23)
|
2
|
38
|
46
|
34
|
28
|
4
|
25
|
14
|
16
|
(17)
|
(31)
|
(43)
|
(33)
|
(9)
|
7
|
74
|
80
|
182
|
185
|
117
|
76
|
24
|
(16)
|
(55)
|
4
|
(43)
|
(41)
|
|
Net Change in Cash |
241
N/A
|
(612)
N/A
|
268
N/A
|
638
+138%
|
766
+20%
|
800
+4%
|
439
-45%
|
603
+37%
|
(440)
N/A
|
(147)
+67%
|
(79)
+46%
|
1 257
N/A
|
954
-24%
|
2 297
+141%
|
1 528
-33%
|
603
-61%
|
2 176
+261%
|
833
-62%
|
3 572
+329%
|
3 298
-8%
|
3 624
+10%
|
1 565
-57%
|
1 203
-23%
|
3 037
+152%
|
(3 505)
N/A
|
(2 622)
+25%
|
(3 808)
-45%
|
(5 865)
-54%
|
(10)
+100%
|
1 215
N/A
|
3 028
+149%
|
538
-82%
|
(51)
N/A
|
(1 008)
-1 876%
|
(2 287)
-127%
|
(829)
+64%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||||
Free Cash Flow |
1 301
N/A
|
1 141
-12%
|
1 302
+14%
|
1 466
+13%
|
1 189
-19%
|
1 277
+7%
|
1 331
+4%
|
1 457
+9%
|
1 622
+11%
|
1 537
-5%
|
1 815
+18%
|
2 000
+10%
|
2 303
+15%
|
2 374
+3%
|
2 797
+18%
|
3 184
+14%
|
3 192
+0%
|
3 264
+2%
|
2 296
-30%
|
2 020
-12%
|
1 814
-10%
|
1 089
-40%
|
1 613
+48%
|
931
-42%
|
740
-21%
|
913
+23%
|
616
-33%
|
989
+61%
|
1 276
+29%
|
1 904
+49%
|
3 508
+84%
|
4 835
+38%
|
4 226
-13%
|
4 174
-1%
|
3 880
-7%
|
2 963
-24%
|