Coor Service Management Holding AB
STO:COOR

Watchlist Manager
Coor Service Management Holding AB Logo
Coor Service Management Holding AB
STO:COOR
Watchlist
Price: 34.26 SEK 0.76% Market Closed
Market Cap: 3.3B SEK
Have any thoughts about
Coor Service Management Holding AB?
Write Note

Cash Flow Statement

Cash Flow Statement
Coor Service Management Holding AB

Rotate your device to view
Cash Flow Statement
Currency: SEK
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(82)
(46)
(99)
(71)
304
318
417
447
242
254
264
270
268
248
251
235
219
239
246
279
299
283
292
311
318
341
374
390
403
442
442
407
408
391
366
374
364
383
420
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
385
0
0
0
392
0
0
0
389
0
0
0
373
0
0
0
372
0
0
Other Non-Cash Items
(225)
119
55
89
(173)
(139)
(13)
(4)
176
160
179
171
179
198
193
202
241
259
289
316
(8)
394
391
396
(5)
389
393
387
9
406
401
397
(7)
342
352
332
(5)
353
307
Cash Taxes Paid
11
15
13
13
5
5
4
4
36
44
53
53
36
42
47
48
44
44
45
46
45
48
37
50
46
51
64
51
61
85
87
90
80
60
51
53
50
38
39
Cash Interest Paid
178
0
0
0
105
0
0
0
0
0
0
0
33
0
0
33
40
0
0
0
57
0
0
0
57
0
0
0
52
0
0
0
67
0
0
0
109
0
0
Change in Working Capital
(129)
(12)
286
155
(37)
7
(38)
(15)
(7)
40
2
(61)
23
(86)
(156)
(90)
(111)
41
(15)
21
0
84
37
146
31
(63)
(112)
(91)
(64)
(129)
(90)
(135)
(98)
(59)
(78)
(57)
(144)
(97)
(86)
Cash from Operating Activities
75
N/A
61
-19%
242
+297%
172
-29%
94
-45%
186
+97%
366
+97%
428
+17%
411
-4%
454
+10%
445
-2%
380
-15%
470
+24%
360
-23%
288
-20%
347
+20%
349
+1%
539
+54%
520
-4%
616
+18%
676
+10%
761
+13%
720
-5%
853
+18%
736
-14%
667
-9%
655
-2%
686
+5%
737
+7%
719
-2%
753
+5%
669
-11%
676
+1%
674
0%
640
-5%
649
+1%
587
-10%
639
+9%
641
+0%
Investing Cash Flow
Capital Expenditures
(43)
0
(34)
(40)
(52)
(66)
(66)
(61)
(70)
(68)
(63)
(68)
(78)
(85)
(92)
(91)
(93)
(85)
(79)
(74)
(75)
(89)
(84)
(85)
(77)
(67)
(68)
(74)
(70)
(65)
(66)
(77)
(99)
(110)
(127)
(124)
(131)
(133)
(126)
Other Items
2
(64)
(111)
(108)
2
11
0
0
0
0
0
0
4
(334)
(334)
(432)
(427)
(89)
(89)
9
(140)
(152)
(153)
(152)
0
(48)
(50)
(261)
(643)
(594)
(621)
(411)
(32)
(30)
(230)
(230)
(230)
0
0
Cash from Investing Activities
(54)
N/A
(64)
-17%
(122)
-92%
(126)
-3%
(50)
+60%
(55)
-10%
(8)
+86%
(3)
+61%
(70)
-2 233%
(68)
+3%
(63)
+7%
(68)
-8%
(74)
-9%
(419)
-466%
(426)
-2%
(523)
-23%
(520)
+1%
(174)
+67%
(168)
+3%
(65)
+61%
(215)
-231%
(241)
-12%
(237)
+2%
(237)
N/A
(77)
+68%
(115)
-49%
(118)
-3%
(335)
-184%
(713)
-113%
(659)
+8%
(687)
-4%
(488)
+29%
(131)
+73%
(140)
-7%
(357)
-155%
(354)
+1%
(361)
-2%
(363)
-1%
(126)
+65%
Financing Cash Flow
Net Issuance of Common Stock
0
0
1 675
1 675
1 675
1 675
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
20
13
(1 629)
(1 651)
(1 622)
(1 589)
14
(5)
(3)
(3)
(27)
(7)
4
(12)
287
417
267
72
150
(14)
(21)
118
(583)
(680)
(680)
(729)
(458)
(358)
590
286
710
554
(298)
97
172
116
312
256
(182)
Cash Paid for Dividends
0
0
0
0
0
0
(192)
(192)
(192)
(192)
(287)
(287)
(287)
(287)
(383)
(383)
(383)
(383)
(380)
(380)
(380)
(380)
0
0
0
0
(190)
(190)
(417)
(417)
(455)
(455)
(457)
(457)
(457)
(457)
(456)
0
(456)
Other
14
(1)
0
(1)
12
0
0
1
0
0
0
(1)
5
0
0
0
2
(1)
0
(17)
(14)
(15)
(35)
(18)
(16)
(15)
(33)
(33)
(14)
(15)
27
26
(12)
(12)
(17)
(16)
0
(1)
0
Cash from Financing Activities
33
N/A
13
-59%
46
+244%
24
-48%
65
+174%
86
+33%
(177)
N/A
(195)
-10%
(195)
N/A
(195)
N/A
(315)
-62%
(296)
+6%
(278)
+6%
(299)
-8%
(96)
+68%
35
N/A
(114)
N/A
(312)
-174%
(230)
+26%
(411)
-79%
(415)
-1%
(277)
+33%
(618)
-123%
(698)
-13%
(696)
+0%
(744)
-7%
(681)
+8%
(581)
+15%
159
N/A
(146)
N/A
282
N/A
125
-56%
(767)
N/A
(372)
+51%
(302)
+19%
(357)
-18%
(144)
+60%
(201)
-40%
(638)
-217%
Change in Cash
Effect of Foreign Exchange Rates
(6)
(5)
(3)
(16)
(17)
(17)
(10)
11
19
11
(2)
(13)
(13)
19
41
36
11
6
0
7
16
(16)
(53)
(55)
(63)
(13)
(1)
6
49
43
56
76
77
33
70
29
(32)
12
(12)
Net Change in Cash
47
N/A
6
-88%
163
+2 702%
54
-67%
92
+70%
200
+117%
172
-14%
241
+40%
165
-32%
202
+22%
65
-68%
3
-95%
105
+3 400%
(339)
N/A
(193)
+43%
(105)
+46%
(274)
-161%
59
N/A
122
+107%
147
+20%
62
-58%
227
+266%
(188)
N/A
(137)
+27%
(100)
+27%
(205)
-105%
(145)
+29%
(224)
-54%
232
N/A
(43)
N/A
404
N/A
382
-5%
(145)
N/A
195
N/A
51
-74%
(33)
N/A
50
N/A
87
+74%
(135)
N/A
Free Cash Flow
Free Cash Flow
32
N/A
61
+91%
208
+242%
132
-37%
42
-68%
120
+185%
300
+151%
367
+22%
341
-7%
386
+13%
382
-1%
312
-18%
392
+26%
275
-30%
196
-29%
256
+31%
256
N/A
454
+77%
441
-3%
542
+23%
601
+11%
672
+12%
636
-5%
768
+21%
659
-14%
600
-9%
587
-2%
612
+4%
667
+9%
654
-2%
687
+5%
592
-14%
577
-3%
564
-2%
513
-9%
525
+2%
456
-13%
506
+11%
515
+2%

See Also

Discover More