Concentric AB
STO:COIC

Watchlist Manager
Concentric AB Logo
Concentric AB
STO:COIC
Watchlist
Price: 230 SEK 0.88% Market Closed
Market Cap: 8.8B SEK
Have any thoughts about
Concentric AB?
Write Note

Income Statement

Earnings Waterfall
Concentric AB

Revenue
3.9B SEK
Cost of Revenue
-3B SEK
Gross Profit
954m SEK
Operating Expenses
-617m SEK
Operating Income
337m SEK
Other Expenses
-52m SEK
Net Income
285m SEK

Income Statement
Concentric AB

Rotate your device to view
Income Statement
Currency: SEK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 987
N/A
2 011
+1%
2 078
+3%
2 205
+6%
2 298
+4%
2 337
+2%
2 306
-1%
2 201
-5%
2 103
-4%
2 035
-3%
2 004
-2%
2 032
+1%
2 050
+1%
2 074
+1%
2 104
+1%
2 161
+3%
2 224
+3%
2 331
+5%
2 410
+3%
2 373
-2%
2 323
-2%
2 164
-7%
2 012
-7%
1 902
-5%
1 691
-11%
1 552
-8%
1 502
-3%
1 478
-2%
1 609
+9%
1 800
+12%
2 115
+18%
2 617
+24%
3 165
+21%
3 718
+17%
4 056
+9%
4 249
+5%
4 326
+2%
4 293
-1%
4 205
-2%
4 081
-3%
3 938
-4%
Gross Profit
Cost of Revenue
(1 457)
(1 468)
(1 510)
(1 599)
(1 673)
(1 697)
(1 683)
(1 603)
(1 521)
(1 469)
(1 429)
(1 434)
(1 437)
(1 436)
(1 452)
(1 474)
(1 510)
(1 571)
(1 593)
(1 576)
(1 544)
(1 455)
(1 385)
(1 318)
(1 186)
(1 088)
(1 039)
(1 020)
(1 098)
(1 234)
(1 495)
(1 874)
(2 314)
(2 753)
(2 991)
(3 140)
(3 185)
(3 169)
(3 144)
(3 069)
(2 984)
Gross Profit
530
N/A
543
+2%
568
+5%
606
+7%
625
+3%
640
+2%
623
-3%
598
-4%
582
-3%
566
-3%
575
+2%
598
+4%
613
+3%
638
+4%
652
+2%
687
+5%
714
+4%
760
+6%
817
+8%
797
-2%
779
-2%
709
-9%
627
-12%
584
-7%
505
-14%
464
-8%
463
0%
458
-1%
511
+12%
566
+11%
620
+10%
743
+20%
851
+15%
965
+13%
1 065
+10%
1 109
+4%
1 141
+3%
1 124
-1%
1 061
-6%
1 012
-5%
954
-6%
Operating Income
Operating Expenses
(238)
(241)
(247)
(264)
(270)
(278)
(248)
(237)
(234)
(231)
(210)
(220)
(223)
(234)
(258)
(274)
(276)
(274)
(302)
(277)
(261)
(239)
(175)
(172)
(166)
(171)
(193)
(205)
(196)
(198)
(280)
(332)
(391)
(429)
(459)
(479)
(515)
(535)
(518)
(531)
(617)
Selling, General & Administrative
(169)
(174)
(194)
(215)
(228)
(230)
(220)
(217)
(216)
(215)
(213)
(227)
(231)
(245)
(236)
(257)
(261)
(260)
(246)
(225)
(212)
(198)
(152)
(156)
(144)
(142)
(173)
(180)
(192)
(197)
(209)
(251)
(265)
(290)
(315)
(356)
(390)
(408)
(381)
(380)
(374)
Research & Development
(68)
(62)
(45)
(52)
(48)
(51)
(48)
(52)
(51)
(52)
(47)
(47)
(48)
(46)
(46)
(48)
(47)
(48)
(48)
(51)
(52)
(50)
(44)
(44)
(40)
(36)
(27)
(24)
(23)
(23)
(35)
(49)
(63)
(81)
(89)
(92)
(97)
(96)
(93)
(99)
(96)
Depreciation & Amortization
0
0
(48)
0
0
0
(45)
(9)
(18)
(27)
(41)
(27)
(27)
(27)
(40)
(27)
(27)
(28)
(41)
(38)
(38)
(38)
(53)
(39)
(40)
(40)
(48)
(38)
(37)
(37)
(54)
(51)
(60)
(69)
(88)
(73)
(73)
(73)
(90)
(74)
(70)
Other Operating Expenses
(1)
(5)
40
3
6
4
65
41
51
63
91
81
83
84
64
58
59
62
33
37
41
47
74
67
58
47
55
37
56
59
18
19
(3)
11
33
42
45
42
46
22
(77)
Operating Income
292
N/A
302
+3%
321
+6%
342
+7%
355
+4%
362
+2%
375
+4%
361
-4%
348
-4%
335
-4%
365
+9%
378
+4%
390
+3%
404
+4%
394
-2%
413
+5%
438
+6%
486
+11%
515
+6%
520
+1%
518
0%
470
-9%
452
-4%
412
-9%
339
-18%
293
-14%
270
-8%
253
-6%
315
+25%
368
+17%
340
-8%
411
+21%
460
+12%
536
+17%
606
+13%
630
+4%
626
-1%
589
-6%
543
-8%
481
-11%
337
-30%
Pre-Tax Income
Interest Income Expense
(16)
(8)
14
5
11
8
15
(10)
(13)
(13)
11
(5)
3
11
18
11
6
3
18
14
18
10
19
14
10
25
12
14
31
35
77
74
55
38
31
6
15
19
22
20
17
Non-Reccuring Items
0
0
0
13
(1)
0
(1)
(16)
(2)
(2)
(35)
(35)
(35)
(35)
0
0
0
0
0
0
0
0
0
0
(20)
(20)
(15)
0
0
0
(18)
(18)
0
(9)
9
0
0
(12)
(22)
0
0
Total Other Income
1
0
(19)
0
0
0
(26)
(5)
(5)
(5)
(23)
(4)
(9)
(13)
(21)
(15)
(15)
(16)
(18)
(13)
(13)
(12)
(18)
(14)
(13)
(15)
(11)
(4)
(4)
(1)
(9)
(9)
(6)
(1)
(12)
2
0
0
(17)
(6)
(4)
Pre-Tax Income
276
N/A
294
+7%
316
+7%
360
+14%
365
+1%
370
+1%
363
-2%
330
-9%
328
-1%
315
-4%
318
+1%
334
+5%
349
+4%
367
+5%
391
+7%
409
+5%
429
+5%
473
+10%
515
+9%
521
+1%
523
+0%
468
-11%
453
-3%
412
-9%
316
-23%
283
-10%
256
-10%
263
+3%
342
+30%
402
+18%
390
-3%
458
+17%
509
+11%
564
+11%
634
+12%
638
+1%
641
+0%
596
-7%
526
-12%
495
-6%
350
-29%
Net Income
Tax Provision
(68)
(71)
(75)
(83)
(86)
(89)
(92)
(88)
(85)
(79)
(72)
(74)
(77)
(82)
(88)
(91)
(92)
(100)
(110)
(110)
(114)
(103)
(132)
(125)
(104)
(95)
(51)
(46)
(57)
(66)
(52)
(62)
(64)
(84)
(133)
(146)
(163)
(155)
(109)
(99)
(65)
Income from Continuing Operations
208
223
241
277
279
281
271
242
243
236
246
260
272
285
303
318
337
373
405
411
409
365
321
287
212
188
205
217
285
336
338
396
445
480
501
492
478
441
417
396
285
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
208
N/A
223
+7%
241
+8%
277
+15%
279
+1%
281
+1%
271
-4%
242
-11%
243
+0%
236
-3%
246
+4%
260
+6%
272
+5%
285
+5%
303
+6%
318
+5%
337
+6%
373
+11%
405
+9%
411
+1%
409
0%
365
-11%
321
-12%
287
-11%
212
-26%
188
-11%
205
+9%
217
+6%
285
+31%
336
+18%
338
+1%
396
+17%
445
+12%
480
+8%
501
+4%
492
-2%
478
-3%
441
-8%
417
-5%
396
-5%
285
-28%
EPS (Diluted)
4.73
N/A
5.13
+8%
5.53
+8%
6.51
+18%
6.58
+1%
6.67
+1%
6.44
-3%
5.87
-9%
5.88
+0%
5.78
-2%
6
+4%
6.34
+6%
6.69
+6%
7.07
+6%
7.5
+6%
8.01
+7%
8.48
+6%
9.46
+12%
10.26
+8%
10.61
+3%
10.47
-1%
9.51
-9%
8.26
-13%
7.58
-8%
5.61
-26%
4.96
-12%
5.41
+9%
5.72
+6%
7.5
+31%
8.84
+18%
8.89
+1%
10.4
+17%
11.69
+12%
12.61
+8%
13.17
+4%
12.93
-2%
12.57
-3%
11.62
-8%
11
-5%
10.62
-3%
7.66
-28%

See Also

Discover More