Clavister Holding AB
STO:CLAV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/GP
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Valuation Scenarios
If EV/GP returns to its 3-Year Average (3.4), the stock would be worth kr1.95 (59% downside from current price).
| Scenario | EV/GP Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8.4 | kr4.78 |
0%
|
| 3-Year Average | 3.4 | kr1.95 |
-59%
|
| 5-Year Average | 2.5 | kr1.43 |
-70%
|
| Industry Average | 2.7 | kr1.55 |
-68%
|
| Country Average | 5.6 | kr3.2 |
-33%
|
Forward EV/GP
Today’s price vs future gross profit
Peer Comparison
| Market Cap | EV/GP | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
C
|
Clavister Holding AB
STO:CLAV
|
1.8B SEK | 8.4 | 334.9 | |
| US |
|
Microsoft Corp
NASDAQ:MSFT
|
3.2T USD | 15 | 26.4 | |
| US |
|
Oracle Corp
NYSE:ORCL
|
471B USD | 13.1 | 29.1 | |
| US |
|
Palo Alto Networks Inc
NASDAQ:PANW
|
148.1B USD | 19.9 | 99.6 | |
| US |
|
CrowdStrike Holdings Inc
NASDAQ:CRWD
|
114.6B USD | 30.6 | -705.3 | |
| US |
|
ServiceNow Inc
NYSE:NOW
|
92.1B USD | 8.3 | 52.4 | |
| US |
V
|
VMware Inc
XETRA:BZF1
|
58B EUR | 6.4 | 47.9 | |
| US |
|
Fortinet Inc
NASDAQ:FTNT
|
64B USD | 11.1 | 34.5 | |
| US |
|
Xperi Holding Corp
LSE:0M2A
|
54.6B USD | 0 | 491.7 | |
| CN |
K
|
Knowledge Atlas Technology JSC Ltd
HKEX:2513
|
352.2B HKD | 1 048.6 | -66.6 | |
| CN |
|
MiniMax Group Inc
HKEX:100
|
221B HKD | 1 507.2 | -14.7 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 3.3 |
| Median | 5.6 |
| 70th Percentile | 9.2 |
| Max | 18 023.5 |
Other Multiples
Clavister Holding AB
Glance View
Clavister Holding AB develops, produces and sells cybersecurity solutions. The company is headquartered in Oernskoeldsvik, Vasternorrland. The company went IPO on 2014-05-21. The firm delivers a range of security solutions for physical and virtualized environments. Its customers include enterprises, cloud service providers and telecommunication operators. The product portfolio includes: Clavister cOS, a security network operating system comprising hardware and virtual appliances; Clavister InControl, a centralized management solution; and Clavister Web Management, a management solution for a single product; the built-in command-line interface (CLI); and Clavister Virtual Series, an appliance to secure virtual environments and cloud computing. Additionally, the Company offers four series of hardware products: Eagle, designed for remote access and branch office applications; Lynx, for industrial applications; Wolf, mainly for data centers; and PolarBear, aimed at telecommunication enterprises and large-scale data centers. The company also provides technical training program for network administrators.