Clavister Holding AB
STO:CLAV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its Industry Average (18.3), the stock would be worth kr-0.31 (107% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -281.1 | kr4.78 |
0%
|
| Industry Average | 18.3 | kr-0.31 |
-107%
|
| Country Average | 22.4 | kr-0.38 |
-108%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
C
|
Clavister Holding AB
STO:CLAV
|
1.8B SEK | -281.1 | 334.9 | |
| US |
|
Microsoft Corp
NASDAQ:MSFT
|
3.2T USD | 40.6 | 26.4 | |
| US |
|
Oracle Corp
NYSE:ORCL
|
477.1B USD | -22.6 | 28.9 | |
| US |
|
Palo Alto Networks Inc
NASDAQ:PANW
|
147.7B USD | 40.6 | 99.5 | |
| US |
|
CrowdStrike Holdings Inc
NASDAQ:CRWD
|
115.3B USD | 88.5 | -703.7 | |
| US |
|
ServiceNow Inc
NYSE:NOW
|
93.8B USD | 19.1 | 52.3 | |
| US |
V
|
VMware Inc
XETRA:BZF1
|
58B EUR | 15.2 | 47.9 | |
| US |
|
Fortinet Inc
NASDAQ:FTNT
|
63.7B USD | 27.3 | 34.5 | |
| US |
|
Xperi Holding Corp
LSE:0M2A
|
54.6B USD | 367.5 | 491.7 | |
| CN |
K
|
Knowledge Atlas Technology JSC Ltd
HKEX:2513
|
352.2B HKD | -134.3 | -65.3 | |
| CN |
|
MiniMax Group Inc
HKEX:100
|
221B HKD | -119.1 | -15.1 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 32.4 |
| Max | 829.7 |
Other Multiples
Clavister Holding AB
Glance View
Clavister Holding AB develops, produces and sells cybersecurity solutions. The company is headquartered in Oernskoeldsvik, Vasternorrland. The company went IPO on 2014-05-21. The firm delivers a range of security solutions for physical and virtualized environments. Its customers include enterprises, cloud service providers and telecommunication operators. The product portfolio includes: Clavister cOS, a security network operating system comprising hardware and virtual appliances; Clavister InControl, a centralized management solution; and Clavister Web Management, a management solution for a single product; the built-in command-line interface (CLI); and Clavister Virtual Series, an appliance to secure virtual environments and cloud computing. Additionally, the Company offers four series of hardware products: Eagle, designed for remote access and branch office applications; Lynx, for industrial applications; Wolf, mainly for data centers; and PolarBear, aimed at telecommunication enterprises and large-scale data centers. The company also provides technical training program for network administrators.
