C

Clavister Holding AB
STO:CLAV

Watchlist Manager
Clavister Holding AB
STO:CLAV
Watchlist
Price: 3.68 SEK 1.94% Market Closed
Market Cap: 984.8m SEK
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CLAV stock under the Base Case scenario is hidden SEK. Compared to the current market price of 3.68 SEK, Clavister Holding AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLAV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

5
P/S
P/S
Price to Sales
5
vs History
1
vs Industry
27
Median 3Y
1.4
Median 5Y
1.5
Industry
2.3
Forward
4.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-2.5
Median 5Y
-2.4
Industry
22.1
Forward
-62.4
More Details
216.4
P/OCF
P/OCF
Price to OCF
216.4
vs History
1
vs Industry
2
Median 3Y
4.7
Median 5Y
-3.8
Industry
16.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-6.9
Median 5Y
-4.6
Industry
20.9
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-1.6
Industry
2.8
More Details
5.8
EV/S
EV/S
Enterprise Value to Sales
5.8
vs History
1
vs Industry
23
Median 3Y
2.7
Median 5Y
2.6
Industry
2.3
Forward
5
More Details
5.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.9
vs History
1
vs Industry
38
Median 3Y
2.7
Median 5Y
2.3
Industry
4.6
More Details
36.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
36.3
vs History
7
vs Industry
14
Median 3Y
-4.8
Median 5Y
-5.1
Industry
12.2
Forward
20.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-14.2
Median 5Y
-6.5
Industry
15.7
Forward
139.9
More Details
250.9
EV/OCF
EV/OCF
Enterprise Value to OCF
250.9
vs History
1
vs Industry
2
Median 3Y
14.1
Median 5Y
-8.5
Industry
15.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-10.9
Median 5Y
-5.8
Industry
18.1
More Details
4.4
EV/IC
EV/IC
Enterprise Value to IC
4.4
vs History
1
vs Industry
27
Median 3Y
1.9
Median 5Y
1.7
Industry
2.3
More Details

Multiples Across Competitors

CLAV Competitors Multiples
Clavister Holding AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Clavister Holding AB
STO:CLAV
984.8m SEK 5 -17.6 36.3 -89
US
Microsoft Corp
NASDAQ:MSFT
2.9T USD 11.1 31.4 20.2 24.8
US
Oracle Corp
NYSE:ORCL
388.2B USD 7 31.9 19.3 25.8
US
ServiceNow Inc
NYSE:NOW
195.6B USD 17.1 127.2 91.7 128.5
US
Palo Alto Networks Inc
NASDAQ:PANW
118.2B USD 13.8 94.2 84.1 110
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
105.3B USD 26.6 -5 465 1 057.3 -864.2
US
Fortinet Inc
NASDAQ:FTNT
78.1B USD 13.1 44.7 38.3 40.9
US
VMware Inc
XETRA:BZF1
58B EUR 4.8 46.2 21.3 36
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 145.2 845.1 255.6 386.3
US
Zscaler Inc
NASDAQ:ZS
33.5B USD 13.8 -2 148 -34 430.7 -315
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
22.4B USD 8.6 26.3 21.7 23.8
P/E Multiple
Earnings Growth PEG
SE
C
Clavister Holding AB
STO:CLAV
Average P/E: 155.9
Negative Multiple: -17.6 		N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
31.4
15%
2.1
US
Oracle Corp
NYSE:ORCL
31.9
30%
1.1
US
ServiceNow Inc
NYSE:NOW
127.2
53%
2.4
US
Palo Alto Networks Inc
NASDAQ:PANW
94.2
4%
23.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -5 465 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
44.7
15%
3
US
V
VMware Inc
XETRA:BZF1
46.2
39%
1.2
US
Xperi Holding Corp
LSE:0M2A
845.1
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -2 148 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
26.3
16%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
C
Clavister Holding AB
STO:CLAV
Average EV/EBITDA: 164.6
36.3
47%
0.8
US
Microsoft Corp
NASDAQ:MSFT
20.2
15%
1.3
US
Oracle Corp
NYSE:ORCL
19.3
24%
0.8
US
ServiceNow Inc
NYSE:NOW
91.7
54%
1.7
US
Palo Alto Networks Inc
NASDAQ:PANW
84.1
49%
1.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
1 057.3
179%
5.9
US
Fortinet Inc
NASDAQ:FTNT
38.3
18%
2.1
US
V
VMware Inc
XETRA:BZF1
21.3
19%
1.1
US
Xperi Holding Corp
LSE:0M2A
255.6
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -34 430.7 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
21.7
12%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
C
Clavister Holding AB
STO:CLAV
Average EV/EBIT: 97
Negative Multiple: -89 		N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
24.8
15%
1.7
US
Oracle Corp
NYSE:ORCL
25.8
28%
0.9
US
ServiceNow Inc
NYSE:NOW
128.5
66%
1.9
US
Palo Alto Networks Inc
NASDAQ:PANW
110
60%
1.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -864.2 N/A N/A
US
Fortinet Inc
NASDAQ:FTNT
40.9
18%
2.3
US
V
VMware Inc
XETRA:BZF1
36
30%
1.2
US
Xperi Holding Corp
LSE:0M2A
386.3
N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -315 N/A N/A
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
23.8
14%
1.7

See Also

Summary
CLAV intrinsic value, competitors valuation, and company profile.
DCF Valuation
CLAV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CLAV stock valuation using valuation multiples.
Wall Street Estimates
CLAV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CLAV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.