Cloetta AB
STO:CLA B
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its 3-Year Average (9.7), the stock would be worth kr33.46 (31% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 14.2 | kr48.8 |
0%
|
| 3-Year Average | 9.7 | kr33.46 |
-31%
|
| 5-Year Average | 10.4 | kr35.6 |
-27%
|
| Industry Average | 14.1 | kr48.44 |
-1%
|
| Country Average | 17.8 | kr61.12 |
+25%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
kr16.1B
|
/ |
Jan 2026
kr1B
|
= |
|
|
kr16.1B
|
/ |
Dec 2026
kr1.1B
|
= |
|
|
kr16.1B
|
/ |
Dec 2027
kr1.2B
|
= |
|
|
kr16.1B
|
/ |
Dec 2028
kr1.2B
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
|
Cloetta AB
STO:CLA B
|
14B SEK | 14.2 | 17.7 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 318 284.3 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
194.3B CHF | 17.5 | 22.7 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
71.8B USD | 24.5 | 29.3 | |
| FR |
|
Danone SA
PAR:BN
|
43.6B EUR | 13.5 | 24 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
49.6B ZAR | 11.7 | 13 | |
| US |
|
Hershey Co
NYSE:HSY
|
38.3B USD | 28.1 | 43.3 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
244.3B CNY | 15.3 | 15.4 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
232.6B CNY | 24.8 | 33 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
33.7B ZAR | 8.9 | 13.1 | |
| CH |
|
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
|
23.3B CHF | 25 | 32.4 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 14 |
| Median | 17.8 |
| 70th Percentile | 23.3 |
| Max | 4 325.3 |
Other Multiples
Cloetta AB
Glance View
Cloetta AB manufacturse, and markets sugar confectionery, chocolate products, pastilles, and chewing gum. The company is headquartered in Malmo, Skane and currently employs 2,599 full-time employees. The company went IPO on 2008-12-08. The primary ingredient for its products is cocoa. The firm uses cocoa mass that is produced from seeds found in the fruit of cocoa trees grown along the equator. The company produce and sells products within three main categories, namely Chocolate, which comprises chocolate wafers, plates, pralines and dragees; Sugar confectionery, which comprises foam, wine gums, liquorice, toffees, hard boiled candy, chewy candy, toffee/fudge/caramel and lollypops, and Refreshment, which comprises pastilles and chewing gum. The firm owns such brands, as Lakerol, Cloetta, Jenkki, Kexchoklad, Malaco, Sportlife, Saila, Red Band and Sperlari. The firm has 12 production units in six countries. In January 2014, it acquired Alrifai Nutisal AB. In May 2014, it acquired 75% of shares of Aran Candy Ltd and the brand The Jelly Bean Factory, Irish company producing and selling gourmet Jelly Beans.
