Cloetta AB
STO:CLA B

Watchlist Manager
Cloetta AB Logo
Cloetta AB
STO:CLA B
Watchlist
Price: 27.6 SEK -0.22% Market Closed
Market Cap: 7.8B SEK

Relative Value

The Relative Value of one CLA B stock under the Base Case scenario is hidden SEK. Compared to the current market price of 27.6 SEK, Cloetta AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLA B Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
44
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
Forward
0.9
vs History
41
vs Industry
34
Median 3Y
15.1
Median 5Y
15.6
Industry
16.1
Forward
13.5
vs History
15
vs Industry
32
Median 3Y
8
Median 5Y
8.5
Industry
9.6
vs History
19
vs Industry
27
Median 3Y
16.6
Median 5Y
14.8
Industry
17.2
vs History
19
vs Industry
43
Median 3Y
1.1
Median 5Y
1.3
Industry
1.4
vs History
41
vs Industry
44
Median 3Y
1
Median 5Y
1.1
Industry
1.1
Forward
1
vs History
33
vs Industry
55
Median 3Y
3.1
Median 5Y
3.1
Industry
4.7
vs History
80
vs Industry
44
Median 3Y
9.6
Median 5Y
9.8
Industry
10
Forward
7.2
vs History
61
vs Industry
44
Median 3Y
10.1
Median 5Y
10.4
Industry
12.9
Forward
9.4
vs History
22
vs Industry
30
Median 3Y
11.3
Median 5Y
10.4
Industry
10.7
vs History
42
vs Industry
27
Median 3Y
16
Median 5Y
14.7
Industry
15
vs History
11
vs Industry
47
Median 3Y
0.8
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

CLA B Competitors Multiples
Cloetta AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Cloetta AB
STO:CLA B
7.9B SEK 0.9 16.6 7.7 10
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
220.6B CHF 2.4 20.3 13.8 16.9
US
Mondelez International Inc
NASDAQ:MDLZ
86.4B USD 2.4 18.7 12.6 15.1
FR
Danone SA
PAR:BN
48.2B EUR 1.8 23.9 11.4 15.1
ZA
Tiger Brands Ltd
JSE:TBS
45.9B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.2B USD 1.4 12.8 8.4 9.9
US
Hershey Co
NYSE:HSY
33B USD 2.9 14.9 10.9 12.6
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
232.9B CNY 8.7 36.7 29.8 29.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.5B CHF 4.8 39.4 22.5 29.8
US
General Mills Inc
NYSE:GIS
30.7B USD 1.6 12 10.2 11.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Cloetta AB
STO:CLA B
Average EV/EBITDA: 18 667
7.7
4%
1.9
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
13.8
4%
3.4
US
Mondelez International Inc
NASDAQ:MDLZ
12.6
-1%
N/A
FR
Danone SA
PAR:BN
11.4
5%
2.3
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.4
0%
N/A
US
Hershey Co
NYSE:HSY
10.9
-8%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
29.8
17%
1.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
22.5
8%
2.8
US
General Mills Inc
NYSE:GIS
10.2
-2%
N/A