Cloetta AB
STO:CLA B

Watchlist Manager
Cloetta AB Logo
Cloetta AB
STO:CLA B
Watchlist
Price: 26 SEK -1.52% Market Closed
Market Cap: 7.4B SEK
Have any thoughts about
Cloetta AB?
Write Note

Relative Value

The Relative Value of one CLA B stock under the Base Case scenario is 35.58 SEK. Compared to the current market price of 26 SEK, Cloetta AB is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLA B Relative Value
Base Case
35.58 SEK
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
52
Median 3Y
0.8
Median 5Y
0.8
Industry
1
Forward
0.8
vs History
36
vs Industry
43
Median 3Y
13.8
Median 5Y
13.6
Industry
16.8
Forward
13.8
vs History
44
vs Industry
43
Median 3Y
7.8
Median 5Y
7.9
Industry
10.1
vs History
49
vs Industry
36
Median 3Y
14.5
Median 5Y
14.3
Industry
18.8
vs History
22
vs Industry
51
Median 3Y
1.1
Median 5Y
1.3
Industry
1.6
vs History
36
vs Industry
48
Median 3Y
1.1
Median 5Y
1
Industry
1.1
Forward
1
vs History
26
vs Industry
58
Median 3Y
3.1
Median 5Y
3
Industry
4.9
vs History
31
vs Industry
35
Median 3Y
10.1
Median 5Y
9.8
Industry
10.7
Forward
8.4
vs History
41
vs Industry
45
Median 3Y
10.4
Median 5Y
10.4
Industry
13.9
Forward
11.7
vs History
46
vs Industry
39
Median 3Y
10.8
Median 5Y
9.8
Industry
11.4
vs History
42
vs Industry
32
Median 3Y
15.1
Median 5Y
13.9
Industry
16
vs History
20
vs Industry
60
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

CLA B Competitors Multiples
Cloetta AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Cloetta AB
STO:CLA B
7.4B SEK 0.9 16.3 11 11
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
200.6B CHF 2.2 17.9 12.9 15.7
US
Mondelez International Inc
NASDAQ:MDLZ
89B USD 2.5 23.3 14.1 17
FR
Danone SA
PAR:BN
41.6B EUR 1.5 41.5 9.5 13.9
US
Kraft Heinz Co
NASDAQ:KHC
38.7B USD 1.5 28.3 9 10.7
ZA
Tiger Brands Ltd
JSE:TBS
37.4B Zac 0 0 0 0
US
Hershey Co
NYSE:HSY
36.3B USD 3.3 20.5 13.5 15.9
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
260.1B CNY 10.1 43.5 37.3 37.3
US
General Mills Inc
NYSE:GIS
35.8B USD 1.8 14.9 11.5 13.2
ZA
Avi Ltd
JSE:AVI
34.5B Zac 0 0 0 0

See Also

Discover More
Back to Top