
Cint Group AB (publ)
STO:CINT

Intrinsic Value
The intrinsic value of one
CINT
stock under the Base Case scenario is
7.92
SEK.
Compared to the current market price of 6.9 SEK,
Cint Group AB (publ)
is
Undervalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Cint Group AB (publ)
Fundamental Analysis


Revenue & Expenses Breakdown
Cint Group AB (publ)
Balance Sheet Decomposition
Cint Group AB (publ)
Current Assets | 178.8m |
Cash & Short-Term Investments | 26.4m |
Receivables | 126.3m |
Other Current Assets | 26.1m |
Non-Current Assets | 464.8m |
Long-Term Investments | 1.1m |
PP&E | 3.9m |
Intangibles | 428.4m |
Other Non-Current Assets | 31.4m |
Free Cash Flow Analysis
Cint Group AB (publ)
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Cint Group AB (publ)
Revenue
|
166.2m
EUR
|
Cost of Revenue
|
-28.4m
EUR
|
Gross Profit
|
137.8m
EUR
|
Operating Expenses
|
-134.3m
EUR
|
Operating Income
|
3.5m
EUR
|
Other Expenses
|
-15.4m
EUR
|
Net Income
|
-11.9m
EUR
|
CINT Profitability Score
Profitability Due Diligence
Cint Group AB (publ)'s profitability score is 29/100. The higher the profitability score, the more profitable the company is.

Score
Cint Group AB (publ)'s profitability score is 29/100. The higher the profitability score, the more profitable the company is.
CINT Solvency Score
Solvency Due Diligence
Cint Group AB (publ)'s solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Score
Cint Group AB (publ)'s solvency score is 54/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CINT Price Targets Summary
Cint Group AB (publ)
According to Wall Street analysts, the average 1-year price target for
CINT
is 11.52 SEK
with a low forecast of 8.08 SEK and a high forecast of 14.94 SEK.
Dividends
Current shareholder yield for CINT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CINT
stock under the Base Case scenario is
7.92
SEK.
Compared to the current market price of 6.9 SEK,
Cint Group AB (publ)
is
Undervalued by 13%.