Cint Group AB (publ)
STO:CINT

Watchlist Manager
Cint Group AB (publ) Logo
Cint Group AB (publ)
STO:CINT
Watchlist
Price: 12.2 SEK 4.9%
Market Cap: 2.6B SEK
Have any thoughts about
Cint Group AB (publ)?
Write Note

Relative Value

The Relative Value of one CINT stock under the Base Case scenario is 17.03 SEK. Compared to the current market price of 12.2 SEK, Cint Group AB (publ) is Undervalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CINT Relative Value
Base Case
17.03 SEK
Undervaluation 28%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
76
Median 3Y
1.2
Median 5Y
2.6
Industry
2.4
Forward
1.3
vs History
vs Industry
Median 3Y
-0.6
Median 5Y
-0.5
Industry
23.1
Forward
10.5
vs History
46
vs Industry
4
Median 3Y
17.9
Median 5Y
21.2
Industry
16.9
vs History
vs Industry
2
Median 3Y
-6.9
Median 5Y
-7.2
Industry
21.5
vs History
57
vs Industry
82
Median 3Y
0.7
Median 5Y
0.8
Industry
2.9
vs History
51
vs Industry
64
Median 3Y
1.4
Median 5Y
2.8
Industry
2.4
Forward
1.6
vs History
51
vs Industry
72
Median 3Y
2.3
Median 5Y
4.5
Industry
4.8
vs History
vs Industry
Median 3Y
-2.6
Median 5Y
-0.7
Industry
12.9
Forward
5.9
vs History
vs Industry
Median 3Y
-10.4
Median 5Y
-8.8
Industry
16.7
Forward
-30.3
vs History
46
vs Industry
3
Median 3Y
23.6
Median 5Y
26.7
Industry
15.7
vs History
vs Industry
12
Median 3Y
-19.3
Median 5Y
-18.6
Industry
18.7
vs History
57
vs Industry
81
Median 3Y
0.6
Median 5Y
0.7
Industry
2.5

Multiples Across Competitors

CINT Competitors Multiples
Cint Group AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Cint Group AB (publ)
STO:CINT
2.5B SEK 1.1 -0.5 -275 -275
US
Salesforce Inc
NYSE:CRM
321.7B USD 8.8 57.1 30.1 45.7
DE
SAP SE
XETRA:SAP
261.6B EUR 7.9 92.3 28.6 33.7
US
Adobe Inc
NASDAQ:ADBE
226.5B USD 10.8 42.3 26.5 29.6
US
NCR Corp
LSE:0K45
193.5B USD 27.8 408.3 386.9 1 148.6
US
Intuit Inc
NASDAQ:INTU
190.2B USD 11.7 64.2 41.3 49.7
US
Palantir Technologies Inc
NYSE:PLTR
139.3B USD 52.6 292.2 338.7 368.9
US
Applovin Corp
NASDAQ:APP
106.8B USD 24.9 92.8 55.5 71.4
US
Synopsys Inc
NASDAQ:SNPS
85.7B USD 14.1 57.2 48.6 56.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.1B USD 19.3 80.9 57.7 66
US
Microstrategy Inc
NASDAQ:MSTR
80.5B USD 172.3 -197.9 -2 199.4 -1 504
EV/EBITDA Multiple
EBITDA Growth
SE
Cint Group AB (publ)
STO:CINT
Average EV/EBITDA: 112.7
Negative Multiple: -275
37%
US
Salesforce Inc
NYSE:CRM
30.1
90%
DE
SAP SE
XETRA:SAP
28.6
71%
US
Adobe Inc
NASDAQ:ADBE
26.5
69%
US
N
NCR Corp
LSE:0K45
386.9
-25%
US
Intuit Inc
NASDAQ:INTU
41.3
113%
US
Palantir Technologies Inc
NYSE:PLTR
338.7
880%
US
Applovin Corp
NASDAQ:APP
55.5
211%
US
Synopsys Inc
NASDAQ:SNPS
48.6
116%
US
Cadence Design Systems Inc
NASDAQ:CDNS
57.7
104%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 199.4
479%
EV/EBIT Multiple
EBIT Growth
SE
Cint Group AB (publ)
STO:CINT
Average EV/EBIT: 207.8
Negative Multiple: -275
N/A
US
Salesforce Inc
NYSE:CRM
45.7
170%
DE
SAP SE
XETRA:SAP
33.7
84%
US
Adobe Inc
NASDAQ:ADBE
29.6
81%
US
N
NCR Corp
LSE:0K45
1 148.6
121%
US
Intuit Inc
NASDAQ:INTU
49.7
143%
US
Palantir Technologies Inc
NYSE:PLTR
368.9
1 135%
US
Applovin Corp
NASDAQ:APP
71.4
292%
US
Synopsys Inc
NASDAQ:SNPS
56.8
129%
US
Cadence Design Systems Inc
NASDAQ:CDNS
66
115%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 504
14 172%

See Also

Discover More
Back to Top