Cint Group AB (publ)
STO:CINT

Watchlist Manager
Cint Group AB (publ) Logo
Cint Group AB (publ)
STO:CINT
Watchlist
Price: 13.41 SEK -0.67% Market Closed
Market Cap: 2.9B SEK
Have any thoughts about
Cint Group AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Cint Group AB (publ)

Revenue
193.1m EUR
Cost of Revenue
-69.3m EUR
Gross Profit
123.9m EUR
Operating Expenses
-124.9m EUR
Operating Income
-1m EUR
Other Expenses
-428.9m EUR
Net Income
-429.9m EUR

Income Statement
Cint Group AB (publ)

Rotate your device to view
Income Statement
Currency: EUR
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
98
N/A
105
+7%
115
+9%
126
+9%
139
+10%
178
+28%
220
+23%
260
+18%
295
+14%
288
-3%
282
-2%
275
-3%
267
-3%
243
-9%
217
-11%
193
-11%
Gross Profit
Cost of Revenue
(47)
(51)
(56)
(61)
(68)
(80)
(92)
(102)
(112)
(110)
(108)
(106)
(100)
(92)
(80)
(69)
Gross Profit
51
N/A
54
+6%
59
+10%
65
+9%
71
+10%
98
+38%
128
+30%
157
+23%
183
+17%
178
-3%
174
-2%
169
-3%
166
-1%
151
-9%
138
-9%
124
-10%
Operating Income
Operating Expenses
(45)
(48)
(52)
(55)
(74)
(110)
(145)
(182)
(541)
(538)
(538)
(550)
(183)
(184)
(165)
(125)
Selling, General & Administrative
(27)
(29)
(31)
(33)
(38)
(57)
(74)
(93)
(106)
(102)
(105)
(100)
(97)
(87)
(75)
(61)
Research & Development
6
0
3
4
8
10
12
14
16
16
17
18
18
13
3
(5)
Depreciation & Amortization
(7)
(7)
(8)
(8)
(9)
(18)
(26)
(35)
(385)
(385)
(386)
(404)
(43)
(62)
(61)
(42)
Other Operating Expenses
(17)
(12)
(17)
(18)
(34)
(45)
(58)
(68)
(66)
(67)
(64)
(64)
(62)
(47)
(31)
(17)
Operating Income
6
N/A
6
-4%
8
+28%
10
+27%
(3)
N/A
(12)
-269%
(18)
-53%
(25)
-41%
(358)
-1 324%
(360)
-1%
(364)
-1%
(382)
-5%
(17)
+96%
(32)
-90%
(27)
+17%
(1)
+96%
Pre-Tax Income
Interest Income Expense
(3)
0
(0)
1
2
1
(0)
(4)
(5)
(7)
(7)
(7)
(9)
(10)
(11)
(10)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(432)
(415)
(420)
(421)
Total Other Income
0
(0)
(0)
0
0
0
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
Pre-Tax Income
4
N/A
6
+67%
7
+19%
11
+55%
(1)
N/A
(11)
-895%
(18)
-69%
(29)
-65%
(363)
-1 130%
(367)
-1%
(371)
-1%
(388)
-5%
(458)
-18%
(457)
+0%
(457)
0%
(433)
+5%
Net Income
Tax Provision
(1)
(1)
(1)
(2)
(2)
(0)
1
6
10
12
15
15
10
9
7
3
Income from Continuing Operations
3
5
6
9
(3)
(11)
(17)
(23)
(353)
(355)
(356)
(374)
(448)
(448)
(450)
(430)
Net Income (Common)
3
N/A
5
+62%
6
+18%
9
+58%
(3)
N/A
(11)
-231%
(17)
-55%
(23)
-40%
(353)
-1 425%
(355)
-1%
(356)
0%
(374)
-5%
(448)
-20%
(448)
+0%
(450)
-1%
(430)
+5%
EPS (Diluted)
0.02
N/A
0.03
+50%
0.04
+33%
0.06
+50%
-0.02
N/A
-0.05
-150%
-0.09
-80%
-0.13
-44%
-1.66
-1 177%
-1.67
-1%
-1.67
N/A
-1.75
-5%
-2.1
-20%
-2.1
N/A
-2.11
0%
-2.02
+4%

See Also

Discover More