Cibus Nordic Real Estate AB (publ)
STO:CIBUS

Watchlist Manager
Cibus Nordic Real Estate AB (publ) Logo
Cibus Nordic Real Estate AB (publ)
STO:CIBUS
Watchlist
Price: 170.25 SEK Market Closed
Market Cap: 10.7B SEK
Have any thoughts about
Cibus Nordic Real Estate AB (publ)?
Write Note

Relative Value

The Relative Value of one CIBUS stock under the Base Case scenario is 279.85 SEK. Compared to the current market price of 170.25 SEK, Cibus Nordic Real Estate AB (publ) is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CIBUS Relative Value
Base Case
279.85 SEK
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
27
Median 3Y
5.6
Median 5Y
6.8
Industry
2.2
Forward
5.9
vs History
vs Industry
1
Median 3Y
8
Median 5Y
13.9
Industry
17.1
Forward
17.6
vs History
66
vs Industry
18
Median 3Y
7.7
Median 5Y
13.5
Industry
10.6
vs History
19
vs Industry
13
Median 3Y
5
Median 5Y
4.4
Industry
14.3
vs History
39
vs Industry
42
Median 3Y
1
Median 5Y
1.2
Industry
1.6
vs History
93
vs Industry
21
Median 3Y
12
Median 5Y
15.5
Industry
3.2
Forward
11.2
vs History
95
vs Industry
24
Median 3Y
14.7
Median 5Y
19.2
Industry
7
vs History
92
vs Industry
12
Median 3Y
16.2
Median 5Y
21.4
Industry
11.5
Forward
14.5
vs History
92
vs Industry
13
Median 3Y
16.2
Median 5Y
21.4
Industry
13.6
Forward
19.3
vs History
90
vs Industry
13
Median 3Y
19.3
Median 5Y
30.8
Industry
11.6
vs History
90
vs Industry
12
Median 3Y
19.3
Median 5Y
30.8
Industry
12.5
vs History
71
vs Industry
48
Median 3Y
0.9
Median 5Y
1
Industry
1.5

Multiples Across Competitors

CIBUS Competitors Multiples
Cibus Nordic Real Estate AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Cibus Nordic Real Estate AB (publ)
STO:CIBUS
9.7B SEK 5.8 -27.8 15 15
CA
Advance Lithium Corp
XTSX:AALI
559.6B CAD 0 -155 082.8 -862 467.7 -862 467.7
US
GE Vernova LLC
NYSE:GEV
91.9B USD 0 0 0 0
NL
Nepi Rockcastle NV
JSE:NRP
83B Zac 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
678T IDR 21.2 170.9 59 59
US
Coupang Inc
F:788
43.6B EUR 1.6 44.7 57.3 123
IN
Jio Financial Services Ltd
NSE:JIOFIN
2T INR 154.6 125.9 217 222.3
US
Reddit Inc
NYSE:RDDT
22.8B USD 20.3 -42.5 -35.4 -34.5
CH
Galderma Group AG
SIX:GALD
20.1B CHF 0 0 0 0
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
19.3B Zac 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
18.4B USD 11 -1 071.8 -137.9 -117.8
P/E Multiple
Earnings Growth
SE
Cibus Nordic Real Estate AB (publ)
STO:CIBUS
Average P/E: 113.9
Negative Multiple: -27.8
N/A
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -155 082.8 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-2%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
170.9
N/A
US
Coupang Inc
F:788
44.7
11%
IN
Jio Financial Services Ltd
NSE:JIOFIN
125.9
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -42.5 N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
-53%
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 071.8 N/A
EV/EBITDA Multiple
EBITDA Growth
SE
Cibus Nordic Real Estate AB (publ)
STO:CIBUS
Average EV/EBITDA: 87.1
15
9%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
26%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
59
N/A
US
Coupang Inc
F:788
57.3
264%
IN
Jio Financial Services Ltd
NSE:JIOFIN
217
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -35.4 N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
64%
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
64%
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -137.9 N/A
EV/EBIT Multiple
EBIT Growth
SE
Cibus Nordic Real Estate AB (publ)
STO:CIBUS
Average EV/EBIT: 104.8
15
-1%
CA
A
Advance Lithium Corp
XTSX:AALI
Negative Multiple: -862 467.7 N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
43%
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
59
N/A
US
Coupang Inc
F:788
123
328%
IN
Jio Financial Services Ltd
NSE:JIOFIN
222.3
N/A
US
R
Reddit Inc
NYSE:RDDT
Negative Multiple: -34.5 N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
111%
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
Not Available
64%
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -117.8 N/A

See Also

Discover More
Back to Top