Cibus Nordic Real Estate AB (publ)
STO:CIBUS

Watchlist Manager
Cibus Nordic Real Estate AB (publ) Logo
Cibus Nordic Real Estate AB (publ)
STO:CIBUS
Watchlist
Price: 170.25 SEK Market Closed
Market Cap: 10.7B SEK
Have any thoughts about
Cibus Nordic Real Estate AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Cibus Nordic Real Estate AB (publ)

Revenue
143.7m EUR
Cost of Revenue
-26m EUR
Gross Profit
117.7m EUR
Operating Expenses
-11.6m EUR
Operating Income
106.1m EUR
Other Expenses
-136.3m EUR
Net Income
-30.2m EUR

Income Statement
Cibus Nordic Real Estate AB (publ)

Rotate your device to view
Income Statement
Currency: EUR
Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
58
N/A
59
+1%
60
+2%
61
+2%
65
+7%
70
+7%
74
+7%
81
+9%
85
+5%
89
+4%
94
+5%
99
+5%
107
+8%
116
+9%
124
+7%
131
+6%
134
+2%
138
+3%
140
+1%
141
+1%
144
+2%
Gross Profit
Cost of Revenue
(11)
(11)
(12)
(12)
(12)
(12)
(13)
(15)
(15)
(16)
(17)
(19)
(20)
(23)
(24)
(25)
(26)
(25)
(25)
(26)
(26)
Gross Profit
47
N/A
47
+1%
49
+3%
49
+2%
53
+7%
57
+8%
61
+7%
67
+8%
70
+5%
73
+4%
76
+5%
80
+5%
87
+8%
93
+8%
100
+7%
105
+6%
108
+3%
113
+4%
115
+1%
115
+0%
118
+2%
Operating Income
Operating Expenses
(2)
(3)
(5)
(6)
(6)
(7)
(7)
(7)
(7)
(7)
(6)
(7)
(7)
(8)
(9)
(9)
(9)
(9)
(10)
(11)
(12)
Selling, General & Administrative
(4)
(5)
(5)
(6)
(6)
(7)
(7)
(7)
(7)
(7)
(2)
(7)
(7)
(8)
(3)
(9)
(9)
(9)
(4)
(10)
(12)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
(4)
0
0
0
(0)
0
0
0
(0)
0
0
Other Operating Expenses
2
2
0
0
0
0
0
0
0
0
(0)
0
0
0
(5)
0
0
0
(6)
0
0
Operating Income
44
N/A
45
+0%
43
-3%
44
+1%
47
+7%
51
+8%
55
+8%
60
+9%
63
+5%
66
+5%
70
+6%
73
+4%
80
+9%
86
+8%
91
+6%
97
+6%
99
+3%
104
+5%
105
+1%
104
-1%
106
+2%
Pre-Tax Income
Interest Income Expense
(3)
(5)
(6)
(10)
(14)
(15)
(10)
(17)
(17)
(16)
(9)
17
35
43
12
(38)
(72)
(94)
(125)
(133)
(134)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(0)
(1)
(1)
(1)
0
(4)
Total Other Income
(2)
(0)
(2)
0
0
0
(5)
0
(0)
0
(2)
0
0
0
(3)
(3)
(3)
(3)
(2)
(2)
(2)
Pre-Tax Income
39
N/A
38
-2%
35
-6%
34
-4%
32
-5%
36
+12%
40
+10%
43
+9%
46
+6%
50
+10%
59
+18%
90
+52%
115
+28%
129
+12%
97
-24%
56
-43%
23
-58%
6
-76%
(23)
N/A
(30)
-30%
(34)
-13%
Net Income
Tax Provision
(6)
(6)
(5)
(5)
(5)
(5)
(5)
(4)
(4)
(6)
(8)
(14)
(20)
(22)
(17)
(9)
(4)
(2)
4
5
7
Income from Continuing Operations
33
31
30
28
27
31
35
39
41
44
51
76
95
107
80
46
20
3
(20)
(26)
(28)
Net Income (Common)
33
N/A
31
-3%
30
-4%
28
-6%
27
-5%
31
+15%
35
+11%
39
+12%
41
+7%
44
+6%
50
+14%
76
+50%
95
+25%
107
+12%
79
-26%
45
-43%
18
-61%
1
-93%
(22)
N/A
(28)
-27%
(30)
-6%
EPS (Diluted)
0.95
N/A
1.14
+20%
0.97
-15%
0.86
-11%
0.72
-16%
0.83
+15%
0.95
+14%
0.96
+1%
1.03
+7%
1.11
+8%
1.25
+13%
1.7
+36%
1.95
+15%
2.2
+13%
1.66
-25%
0.93
-44%
0.32
-66%
0.02
-94%
-0.41
N/A
-0.49
-20%
-0.53
-8%

See Also

Discover More