Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

CellaVision AB
STO:CEVI

Watchlist Manager
CellaVision AB Logo
CellaVision AB
STO:CEVI
Watchlist
Price: 154.6 SEK 1.18% Market Closed
Market Cap: kr3.7B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+23%
5Y
+64%
10Y
+397%
Liabilities
+
3Y
-17%
5Y
-13%
10Y
+462%
Equity
+
3Y
+38%
5Y
+107%
10Y
+384%

Balance Sheet Decomposition
CellaVision AB

Balance Sheet
CellaVision AB

Rotate your device to view
Balance Sheet
Currency: SEK
Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024 Dec-2025
Assets
Cash & Cash Equivalents
39
5
19
18
17
16
20
22
36
57
46
58
52
107
132
155
169
102
102
130
108
122
149
188
Cash
39
5
19
18
17
16
20
22
36
57
46
58
52
107
132
155
169
102
102
130
108
122
149
188
Total Receivables
5
5
9
11
14
14
38
30
41
32
48
48
68
42
42
50
84
103
106
114
120
110
122
141
Accounts Receivables
4
5
6
9
11
12
33
26
35
27
41
43
61
35
33
43
76
89
71
90
98
98
103
120
Other Receivables
1
1
3
2
2
3
5
5
6
6
8
5
7
6
9
7
8
14
35
24
22
12
19
21
Inventory
8
7
9
14
7
4
8
9
8
15
16
17
25
25
36
29
34
55
84
115
143
126
125
112
Other Current Assets
1
1
1
1
1
1
1
1
1
2
3
3
5
4
5
6
7
5
6
5
7
8
7
0
Total Current Assets
53
18
38
43
39
36
67
62
85
106
114
126
149
177
216
239
295
265
298
365
377
366
403
441
PP&E Net
4
4
2
1
1
1
3
2
2
2
3
3
3
3
3
5
7
54
47
80
110
126
120
122
PP&E Gross
4
4
2
1
1
1
3
2
2
2
3
0
3
3
3
5
7
54
47
80
110
126
120
0
Accumulated Depreciation
5
6
7
8
10
8
9
10
10
11
13
0
15
3
4
5
7
30
44
59
72
91
111
0
Intangible Assets
11
8
5
1
1
7
15
23
22
21
24
27
27
29
35
54
68
185
189
244
275
309
360
529
Goodwill
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
115
112
114
124
124
128
0
Long-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
3
4
22
22
22
5
4
3
3
Other Long-Term Assets
0
0
0
1
0
0
12
26
53
49
38
33
23
10
0
0
0
0
0
0
0
0
0
0
Other Assets
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
115
112
114
124
124
128
0
Total Assets
74
N/A
31
-59%
45
+48%
46
+2%
41
-11%
44
+7%
97
+119%
113
+18%
163
+43%
179
+10%
179
0%
189
+6%
202
+7%
220
+9%
256
+16%
301
+17%
373
+24%
642
+72%
668
+4%
825
+24%
892
+8%
929
+4%
1 013
+9%
1 095
+8%
Liabilities
Accounts Payable
3
2
4
3
8
6
17
14
11
17
17
11
12
7
16
21
27
22
21
45
48
33
32
36
Accrued Liabilities
3
3
3
3
3
3
4
6
11
15
16
18
26
27
28
22
35
44
30
37
38
46
58
0
Short-Term Debt
1
2
7
9
7
8
21
14
20
15
14
20
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
1
1
0
0
0
0
0
0
0
51
46
41
42
36
14
14
Other Current Liabilities
4
2
2
3
4
7
9
5
6
5
7
7
12
2
5
8
10
9
7
12
5
5
5
62
Total Current Liabilities
11
9
16
18
22
24
51
39
49
53
54
56
51
37
49
51
72
126
104
135
133
119
109
111
Long-Term Debt
14
13
10
0
0
0
0
0
0
0
0
0
0
0
0
0
0
123
87
96
60
29
13
12
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
6
8
39
43
48
53
60
69
79
Other Liabilities
0
0
1
1
1
0
0
0
0
0
0
0
0
0
0
2
2
6
4
4
4
5
6
5
Total Liabilities
25
N/A
23
-10%
27
+20%
20
-27%
24
+20%
24
+2%
51
+110%
39
-24%
49
+27%
53
+7%
54
+2%
56
+5%
51
-9%
37
-28%
50
+36%
60
+19%
82
+38%
293
+256%
238
-19%
282
+18%
250
-11%
212
-15%
197
-7%
207
+5%
Equity
Common Stock
2
2
3
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
0
Retained Earnings
47
51
33
19
9
3
32
60
99
112
108
118
137
169
192
224
277
340
429
537
608
685
772
0
Additional Paid In Capital
0
57
48
42
23
14
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
11
0
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
2
1
6
14
8
19
17
29
888
Total Equity
49
N/A
8
-83%
18
+123%
27
+47%
18
-33%
20
+14%
46
+129%
75
+63%
113
+52%
126
+11%
125
-1%
133
+6%
151
+14%
184
+21%
206
+12%
241
+17%
290
+21%
348
+20%
430
+23%
543
+26%
642
+18%
716
+12%
816
+14%
888
+9%
Total Liabilities & Equity
74
N/A
31
-59%
45
+48%
46
+2%
41
-11%
44
+7%
97
+119%
113
+18%
163
+43%
179
+10%
179
0%
189
+6%
202
+7%
220
+9%
256
+16%
301
+17%
373
+24%
642
+72%
668
+4%
825
+24%
892
+8%
929
+4%
1 013
+9%
1 095
+8%
Shares Outstanding
Common Shares Outstanding
14
14
20
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24
24

See Also

Summary
CEVI intrinsic value, competitors valuation, and company profile.
DCF Valuation
CEVI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CEVI stock valuation using valuation multiples.
Wall Street Estimates
CEVI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CEVI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.