C

Cdon AB
STO:CDON

Watchlist Manager
Cdon AB
STO:CDON
Watchlist
Price: 67.8 SEK 0.89% Market Closed
Market Cap: 714.7m SEK
Have any thoughts about
Cdon AB?
Write Note

Intrinsic Value

The intrinsic value of one CDON stock under the Base Case scenario is 68.5 SEK. Compared to the current market price of 67.8 SEK, Cdon AB is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CDON Intrinsic Value
68.5 SEK
Undervaluation 1%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Cdon AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CDON cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CDON?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Cdon AB

Provide an overview of the primary business activities
of Cdon AB.

What unique competitive advantages
does Cdon AB hold over its rivals?

What risks and challenges
does Cdon AB face in the near future?

Summarize the latest earnings call
of Cdon AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cdon AB.

Provide P/S
for Cdon AB.

Provide P/E
for Cdon AB.

Provide P/OCF
for Cdon AB.

Provide P/FCFE
for Cdon AB.

Provide P/B
for Cdon AB.

Provide EV/S
for Cdon AB.

Provide EV/GP
for Cdon AB.

Provide EV/EBITDA
for Cdon AB.

Provide EV/EBIT
for Cdon AB.

Provide EV/OCF
for Cdon AB.

Provide EV/FCFF
for Cdon AB.

Provide EV/IC
for Cdon AB.

Show me price targets
for Cdon AB made by professional analysts.

What are the Revenue projections
for Cdon AB?

How accurate were the past Revenue estimates
for Cdon AB?

What are the Net Income projections
for Cdon AB?

How accurate were the past Net Income estimates
for Cdon AB?

What are the EPS projections
for Cdon AB?

How accurate were the past EPS estimates
for Cdon AB?

What are the EBIT projections
for Cdon AB?

How accurate were the past EBIT estimates
for Cdon AB?

Compare the revenue forecasts
for Cdon AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cdon AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cdon AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cdon AB compared to its peers.

Compare the P/E ratios
of Cdon AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Cdon AB with its peers.

Analyze the financial leverage
of Cdon AB compared to its main competitors.

Show all profitability ratios
for Cdon AB.

Provide ROE
for Cdon AB.

Provide ROA
for Cdon AB.

Provide ROIC
for Cdon AB.

Provide ROCE
for Cdon AB.

Provide Gross Margin
for Cdon AB.

Provide Operating Margin
for Cdon AB.

Provide Net Margin
for Cdon AB.

Provide FCF Margin
for Cdon AB.

Show all solvency ratios
for Cdon AB.

Provide D/E Ratio
for Cdon AB.

Provide D/A Ratio
for Cdon AB.

Provide Interest Coverage Ratio
for Cdon AB.

Provide Altman Z-Score Ratio
for Cdon AB.

Provide Quick Ratio
for Cdon AB.

Provide Current Ratio
for Cdon AB.

Provide Cash Ratio
for Cdon AB.

What is the historical Revenue growth
over the last 5 years for Cdon AB?

What is the historical Net Income growth
over the last 5 years for Cdon AB?

What is the current Free Cash Flow
of Cdon AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cdon AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cdon AB

Current Assets 137.2m
Cash & Short-Term Investments 81m
Receivables 47.4m
Other Current Assets 8.8m
Non-Current Assets 691.4m
Long-Term Investments 30.2m
PP&E 800k
Intangibles 660.4m
Current Liabilities 193.6m
Other Current Liabilities 193.6m
Non-Current Liabilities 9.5m
Other Non-Current Liabilities 9.5m
Efficiency

Earnings Waterfall
Cdon AB

Revenue
466m SEK
Cost of Revenue
-126.5m SEK
Gross Profit
339.5m SEK
Operating Expenses
-428.5m SEK
Operating Income
-89m SEK
Other Expenses
-1.6m SEK
Net Income
-90.6m SEK

Free Cash Flow Analysis
Cdon AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

CDON reported a challenging quarter with a 16% sales decline compared to last year. EBITDA losses stood at SEK 3.5 million after adjustments. Despite the lack of top-line growth, month-over-month improvements were noted within the quarter. The company is undergoing a major platform migration to consolidate its IT systems, expected to save SEK 40 million by 2025. While near-term risks remain, particularly around Q3 sales during this transition, CDON is focusing on improving its merchant base and customer experience. Positive signs include the Fyndiq segment's steadiness and a higher customer review score this quarter.

What is Earnings Call?
Fundamental Scores

CDON Profitability Score
Profitability Due Diligence

Cdon AB's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

24/100
Profitability
Score

Cdon AB's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

CDON Solvency Score
Solvency Due Diligence

Cdon AB's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
High Altman Z-Score
Short-Term Solvency
68/100
Solvency
Score

Cdon AB's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CDON Price Targets Summary
Cdon AB

Wall Street analysts forecast CDON stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CDON is 168.3 SEK with a low forecast of 166.65 SEK and a high forecast of 173.25 SEK.

Lowest
Price Target
166.65 SEK
146% Upside
Average
Price Target
168.3 SEK
148% Upside
Highest
Price Target
173.25 SEK
156% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CDON?

Click here to dive deeper.

Dividends

Cdon AB
does not pay dividends
Shareholder Yield

Current shareholder yield for CDON is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Cdon AB

Country

Sweden

Industry

Retail

Market Cap

728.9m SEK

Dividend Yield

0%

Description

CDON AB operates as an electronic shopping portal. The company is headquartered in Malmo, Skane. The company went IPO on 2020-11-06. The firm offers a wide range of products within, movie, music, computers, games, office supplies, books, toys, consumer electronics, household appliances, sport, outdoor, beauty care, fashion, shoes, computers, and computer products. The firm operates in Scandinavia.

Contact

SKANE
Malmo
Box 385
cdon.se

IPO

2020-11-06

Employees

129

Officers

See Also

Discover More
What is the Intrinsic Value of one CDON stock?

The intrinsic value of one CDON stock under the Base Case scenario is 68.5 SEK.

Is CDON stock undervalued or overvalued?

Compared to the current market price of 67.8 SEK, Cdon AB is Undervalued by 1%.

Back to Top