C

Cdon AB
STO:CDON

Watchlist Manager
Cdon AB
STO:CDON
Watchlist
Price: 94 SEK -1.05% Market Closed
Market Cap: 990.8m SEK
Have any thoughts about
Cdon AB?
Write Note

Income Statement

Earnings Waterfall
Cdon AB

Revenue
466m SEK
Cost of Revenue
-126.5m SEK
Gross Profit
339.5m SEK
Operating Expenses
-428.5m SEK
Operating Income
-89m SEK
Other Expenses
-1.6m SEK
Net Income
-90.6m SEK

Income Statement
Cdon AB

Rotate your device to view
Income Statement
Currency: SEK
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 494
N/A
959
-36%
798
-17%
744
-7%
665
-11%
624
-6%
542
-13%
516
-5%
504
-2%
488
-3%
461
-5%
447
-3%
536
+20%
551
+3%
469
-15%
565
+20%
466
-17%
Gross Profit
Cost of Revenue
(1 182)
(717)
(547)
(490)
(424)
(389)
(315)
(287)
(266)
(250)
(234)
(218)
(233)
(215)
(145)
(171)
(127)
Gross Profit
312
N/A
241
-23%
251
+4%
254
+1%
241
-5%
235
-3%
227
-3%
229
+1%
238
+4%
237
0%
227
-4%
229
+1%
303
+33%
336
+11%
323
-4%
394
+22%
340
-14%
Operating Income
Operating Expenses
(333)
(243)
(249)
(258)
(265)
(268)
(290)
(312)
(323)
(340)
(365)
(337)
(414)
(442)
(377)
(478)
(429)
Selling, General & Administrative
(332)
(244)
(228)
(257)
(265)
(267)
(269)
(310)
(322)
(340)
(339)
(338)
(414)
(442)
(301)
(477)
(425)
Depreciation & Amortization
0
0
(22)
0
0
0
(20)
0
0
0
(26)
0
0
0
(76)
0
0
Other Operating Expenses
(0)
1
0
(1)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
1
0
(1)
1
(1)
(3)
Operating Income
(21)
N/A
(1)
+94%
1
N/A
(4)
N/A
(24)
-441%
(33)
-39%
(63)
-89%
(82)
-32%
(86)
-4%
(102)
-20%
(138)
-35%
(109)
+21%
(111)
-2%
(107)
+4%
(53)
+50%
(84)
-58%
(89)
-6%
Pre-Tax Income
Interest Income Expense
(1)
(1)
1
(1)
(1)
(1)
0
(1)
(1)
(2)
(14)
(14)
(25)
(24)
(15)
(12)
(2)
Non-Reccuring Items
0
0
(9)
0
0
0
(0)
0
0
0
(1)
0
0
0
0
0
0
Total Other Income
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(20)
N/A
(1)
+95%
(6)
-600%
(5)
+19%
(25)
-388%
(34)
-37%
(63)
-84%
(83)
-33%
(86)
-4%
(104)
-21%
(152)
-46%
(123)
+19%
(136)
-10%
(131)
+4%
(69)
+47%
(96)
-39%
(91)
+5%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Income from Continuing Operations
(20)
(1)
(6)
(5)
(25)
(34)
(63)
(83)
(86)
(104)
(152)
(123)
(136)
(131)
(69)
(96)
(91)
Income to Minority Interest
0
0
0
0
0
0
0
0
1
3
2
2
1
(1)
0
0
0
Net Income (Common)
(20)
N/A
(1)
+95%
(6)
-600%
(5)
+19%
(11)
-118%
(20)
-82%
(63)
-210%
(83)
-32%
(85)
-3%
(101)
-19%
(150)
-48%
(122)
+19%
(135)
-11%
(132)
+2%
(69)
+48%
(96)
-40%
(91)
+5%
EPS (Diluted)
-3.3
N/A
-0.15
+95%
-1.05
-600%
-0.85
+19%
-1.85
-118%
-3.28
-77%
-9.71
-196%
-12.83
-32%
-13.2
-3%
-15.7
-19%
-23.27
-48%
-18.9
+19%
-12.52
+34%
-12.25
+2%
-6.38
+48%
-8.9
-39%
-8.43
+5%

See Also

Discover More