Catena AB
STO:CATE

Watchlist Manager
Catena AB Logo
Catena AB
STO:CATE
Watchlist
Price: 468.5 SEK -0.32%
Market Cap: 28.3B SEK
Have any thoughts about
Catena AB?
Write Note

Income Statement

Earnings Waterfall
Catena AB

Revenue
2B SEK
Cost of Revenue
-396m SEK
Gross Profit
1.6B SEK
Operating Expenses
-51m SEK
Operating Income
1.6B SEK
Other Expenses
-172m SEK
Net Income
1.4B SEK

Income Statement
Catena AB

Rotate your device to view
Income Statement
Currency: SEK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
407
N/A
431
+6%
446
+3%
447
+0%
459
+3%
464
+1%
526
+13%
615
+17%
706
+15%
787
+11%
821
+4%
842
+3%
858
+2%
892
+4%
944
+6%
986
+4%
1 039
+5%
1 091
+5%
1 122
+3%
1 148
+2%
1 170
+2%
1 183
+1%
1 204
+2%
1 220
+1%
1 235
+1%
1 264
+2%
1 278
+1%
1 314
+3%
1 354
+3%
1 387
+2%
1 435
+3%
1 475
+3%
1 510
+2%
1 544
+2%
1 613
+4%
1 675
+4%
1 737
+4%
1 808
+4%
1 855
+3%
1 937
+4%
2 031
+5%
Gross Profit
Cost of Revenue
(100)
(106)
(105)
(109)
(111)
(113)
(134)
(158)
(190)
(209)
(213)
(212)
(209)
(221)
(237)
(248)
(258)
(263)
(263)
(262)
(271)
(280)
(275)
(272)
(261)
(260)
(265)
(273)
(282)
(292)
(303)
(312)
(325)
(324)
(329)
(338)
(341)
(361)
(374)
(386)
(396)
Gross Profit
307
N/A
326
+6%
341
+5%
338
-1%
349
+3%
351
+1%
392
+12%
456
+16%
516
+13%
578
+12%
608
+5%
631
+4%
649
+3%
671
+3%
707
+5%
738
+4%
781
+6%
828
+6%
858
+4%
886
+3%
899
+1%
903
+0%
929
+3%
948
+2%
974
+3%
1 004
+3%
1 013
+1%
1 041
+3%
1 072
+3%
1 095
+2%
1 132
+3%
1 163
+3%
1 185
+2%
1 220
+3%
1 284
+5%
1 337
+4%
1 396
+4%
1 447
+4%
1 481
+2%
1 551
+5%
1 635
+5%
Operating Income
Operating Expenses
(24)
(33)
(29)
(27)
(17)
(22)
(18)
(55)
(69)
(43)
(70)
(35)
(31)
(40)
(28)
(30)
(31)
(39)
(29)
(29)
(30)
(42)
(34)
(33)
(31)
(44)
(32)
(33)
(36)
(44)
(31)
(32)
(34)
(59)
(46)
(49)
(46)
(65)
(43)
(44)
(51)
Selling, General & Administrative
(25)
(28)
(31)
(29)
(27)
(26)
(27)
(29)
(36)
(32)
(35)
(34)
(29)
(30)
(29)
(31)
(32)
(31)
(31)
(31)
(32)
(34)
(36)
(35)
(34)
(35)
(35)
(36)
(38)
(36)
(37)
(38)
(41)
(43)
(47)
(50)
(49)
(49)
(50)
(51)
(55)
Depreciation & Amortization
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
Other Operating Expenses
1
(5)
2
2
10
5
9
(26)
(33)
(10)
(35)
(1)
(1)
(9)
1
1
2
(8)
2
2
2
(8)
2
2
3
(9)
3
3
2
(7)
7
7
7
(15)
1
1
3
(15)
7
7
4
Operating Income
282
N/A
292
+4%
312
+7%
311
0%
332
+6%
329
-1%
374
+14%
401
+7%
447
+11%
535
+20%
538
+0%
596
+11%
618
+4%
631
+2%
679
+8%
708
+4%
750
+6%
788
+5%
829
+5%
857
+3%
869
+1%
861
-1%
895
+4%
915
+2%
943
+3%
959
+2%
982
+2%
1 008
+3%
1 036
+3%
1 052
+2%
1 101
+5%
1 131
+3%
1 151
+2%
1 161
+1%
1 238
+7%
1 288
+4%
1 350
+5%
1 382
+2%
1 438
+4%
1 507
+5%
1 584
+5%
Pre-Tax Income
Interest Income Expense
151
148
187
428
137
261
136
(72)
(96)
(110)
85
151
295
212
144
60
129
152
201
343
384
662
497
376
536
964
1 712
1 893
1 892
2 315
2 458
3 146
2 789
1 284
(454)
(1 150)
(1 242)
(47)
570
303
283
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(39)
(77)
(85)
(85)
(85)
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
434
N/A
440
+2%
499
+13%
739
+48%
469
-37%
590
+26%
510
-14%
330
-35%
351
+6%
387
+10%
546
+41%
662
+21%
829
+25%
759
-8%
814
+7%
768
-6%
879
+14%
940
+7%
1 031
+10%
1 200
+16%
1 253
+4%
1 523
+22%
1 392
-9%
1 291
-7%
1 479
+15%
1 924
+30%
2 694
+40%
2 901
+8%
2 928
+1%
3 367
+15%
3 560
+6%
4 277
+20%
3 940
-8%
2 445
-38%
784
-68%
138
-82%
108
-22%
1 335
+1 136%
2 008
+50%
1 810
-10%
1 867
+3%
Net Income
Tax Provision
(103)
(96)
(109)
(68)
(8)
(19)
33
(29)
(33)
(48)
(71)
(91)
(132)
(124)
(179)
(99)
(110)
(117)
(138)
(240)
(243)
(299)
(270)
(252)
(302)
(396)
(554)
(595)
(591)
(675)
(715)
(828)
(730)
(449)
(141)
(37)
(75)
(349)
(459)
(425)
(455)
Income from Continuing Operations
331
344
390
671
460
572
543
301
318
338
475
571
697
635
635
670
769
823
893
960
1 010
1 224
1 122
1 040
1 177
1 527
2 140
2 306
2 337
2 692
2 844
3 449
3 210
1 996
643
101
33
986
1 549
1 385
1 412
Income to Minority Interest
1
0
0
0
0
0
(0)
0
(0)
0
0
(22)
(59)
0
(0)
22
59
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
332
N/A
345
+4%
390
+13%
672
+72%
460
-31%
572
+24%
543
-5%
301
-45%
318
+6%
338
+6%
475
+40%
550
+16%
637
+16%
635
0%
635
N/A
691
+9%
828
+20%
823
-1%
893
+8%
960
+8%
1 010
+5%
1 224
+21%
1 122
-8%
1 040
-7%
1 177
+13%
1 527
+30%
2 140
+40%
2 306
+8%
2 337
+1%
2 692
+15%
2 844
+6%
3 449
+21%
3 210
-7%
1 996
-38%
643
-68%
101
-84%
33
-67%
986
+2 888%
1 549
+57%
1 385
-11%
1 412
+2%
EPS (Diluted)
12.94
N/A
13.49
+4%
15.25
+13%
25.92
+70%
18
-31%
22.29
+24%
16.34
-27%
8.95
-45%
9.57
+7%
10.2
+7%
13.31
+30%
15.39
+16%
17.85
+16%
17.74
-1%
16.97
-4%
18.48
+9%
21.97
+19%
21.93
0%
23.67
+8%
25.45
+8%
26.78
+5%
32.46
+21%
29.76
-8%
27.58
-7%
31.22
+13%
40.51
+30%
51.93
+28%
55.97
+8%
56.71
+1%
66.63
+17%
69.03
+4%
76.14
+10%
70.86
-7%
44.68
-37%
12.88
-71%
2.02
-84%
0.66
-67%
19.73
+2 889%
28.21
+43%
25.22
-11%
23.37
-7%

See Also

Discover More