Castellum AB
STO:CAST

Watchlist Manager
Castellum AB Logo
Castellum AB
STO:CAST
Watchlist
Price: 116.05 SEK -0.43% Market Closed
Market Cap: 57.1B SEK

Relative Value

The Relative Value of one CAST stock under the Base Case scenario is 237.96 SEK. Compared to the current market price of 116.05 SEK, Castellum AB is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CAST Relative Value
Base Case
237.96 SEK
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
34
Median 3Y
6
Median 5Y
6.6
Industry
3.6
Forward
5.7
vs History
6
vs Industry
23
Median 3Y
-5.5
Median 5Y
4.8
Industry
16.4
Forward
12.5
vs History
60
vs Industry
32
Median 3Y
13.8
Median 5Y
13.8
Industry
10.8
vs History
vs Industry
18
Median 3Y
-5.5
Median 5Y
5.1
Industry
12.6
vs History
63
vs Industry
55
Median 3Y
0.7
Median 5Y
0.8
Industry
0.8
vs History
85
vs Industry
30
Median 3Y
12.5
Median 5Y
13.5
Industry
6.4
Forward
10.6
vs History
87
vs Industry
37
Median 3Y
17
Median 5Y
17.3
Industry
11.8
vs History
88
vs Industry
38
Median 3Y
19.4
Median 5Y
19.9
Industry
15.7
Forward
15.8
vs History
88
vs Industry
43
Median 3Y
19.4
Median 5Y
19.9
Industry
18.9
Forward
15.2
vs History
69
vs Industry
25
Median 3Y
26.4
Median 5Y
26.8
Industry
18.3
vs History
66
vs Industry
26
Median 3Y
26.9
Median 5Y
27.1
Industry
20
vs History
66
vs Industry
53
Median 3Y
0.7
Median 5Y
0.8
Industry
0.7

Multiples Across Competitors

CAST Competitors Multiples
Castellum AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Castellum AB
STO:CAST
57.1B SEK 5.8 24.2 16.3 16.3
DE
Vonovia SE
XETRA:VNA
23.7B EUR 4.5 -26.5 24.2 25.7
HK
Swire Properties Ltd
HKEX:1972
95.9B HKD 6.6 -125.2 16.1 17
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
85B CNY 5.2 26.9 21.3 21.3
PH
SM Prime Holdings Inc
XPHS:SMPH
657.9B PHP 4.9 15 11.8 14.5
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
84.3B HKD 4.6 21.8 14.7 14.7
CH
Swiss Prime Site AG
SIX:SPSN
8.7B CHF 13.2 24.2 31.8 32.4
SE
Sagax AB
STO:SAGA A
100.7B SEK 20.2 19.2 32.7 32.7
BM
Hongkong Land Holdings Ltd
SGX:H78
10.2B USD 5.1 -7.4 25 25.6
SG
Capitaland Investment Ltd
SGX:9CI
13.3B SGD 4.7 27.8 19.8 23.5
DE
Deutsche Wohnen SE
XETRA:DWNI
8.9B EUR 4.7 -15.1 16.2 16.9
P/E Multiple
Earnings Growth PEG
SE
Castellum AB
STO:CAST
Average P/E: 22.7
24.2
28%
0.9
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -26.5 N/A N/A
HK
S
Swire Properties Ltd
HKEX:1972
Negative Multiple: -125.2 N/A N/A
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
26.9
28%
1
PH
S
SM Prime Holdings Inc
XPHS:SMPH
15
10%
1.5
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
21.8
15%
1.5
CH
Swiss Prime Site AG
SIX:SPSN
24.2
1%
24.2
SE
S
Sagax AB
STO:SAGA A
19.2
6%
3.2
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -7.4 N/A N/A
SG
Capitaland Investment Ltd
SGX:9CI
27.8
27%
1
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -15.1 N/A N/A