
Camurus AB
STO:CAMX

Intrinsic Value
The intrinsic value of one
CAMX
stock under the Base Case scenario is
1 222.84
SEK.
Compared to the current market price of 566 SEK,
Camurus AB
is
Undervalued by 54%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Camurus AB
Fundamental Analysis


Revenue & Expenses Breakdown
Camurus AB
Balance Sheet Decomposition
Camurus AB
Current Assets | 3.5B |
Cash & Short-Term Investments | 2.9B |
Receivables | 442.3m |
Other Current Assets | 254.1m |
Non-Current Assets | 207.9m |
PP&E | 57.7m |
Intangibles | 22.7m |
Other Non-Current Assets | 127.4m |
Free Cash Flow Analysis
Camurus AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Camurus AB
Revenue
|
1.9B
SEK
|
Cost of Revenue
|
-129.5m
SEK
|
Gross Profit
|
1.7B
SEK
|
Operating Expenses
|
-1.3B
SEK
|
Operating Income
|
477.1m
SEK
|
Other Expenses
|
-48.7m
SEK
|
Net Income
|
428.4m
SEK
|
CAMX Profitability Score
Profitability Due Diligence
Camurus AB's profitability score is 75/100. The higher the profitability score, the more profitable the company is.

Score
Camurus AB's profitability score is 75/100. The higher the profitability score, the more profitable the company is.
CAMX Solvency Score
Solvency Due Diligence
Camurus AB's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
Camurus AB's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CAMX Price Targets Summary
Camurus AB
According to Wall Street analysts, the average 1-year price target for
CAMX
is 722.33 SEK
with a low forecast of 459.55 SEK and a high forecast of 886.2 SEK.
Dividends
Current shareholder yield for CAMX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CAMX
stock under the Base Case scenario is
1 222.84
SEK.
Compared to the current market price of 566 SEK,
Camurus AB
is
Undervalued by 54%.