Camurus AB
STO:CAMX

Watchlist Manager
Camurus AB Logo
Camurus AB
STO:CAMX
Watchlist
Price: 573 SEK 2.14% Market Closed
Market Cap: 33.7B SEK
Have any thoughts about
Camurus AB?
Write Note

Income Statement

Earnings Waterfall
Camurus AB

Revenue
1.7B SEK
Cost of Revenue
-128.8m SEK
Gross Profit
1.6B SEK
Operating Expenses
-1.3B SEK
Operating Income
274.6m SEK
Other Expenses
-8.4m SEK
Net Income
266.2m SEK

Income Statement
Camurus AB

Rotate your device to view
Income Statement
Currency: SEK
Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
260
N/A
263
+1%
155
-41%
116
-25%
120
+3%
113
-6%
114
+1%
111
-3%
104
-6%
86
-17%
54
-37%
52
-5%
40
-23%
47
+18%
49
+5%
53
+8%
58
+9%
78
+36%
106
+35%
136
+29%
205
+51%
265
+29%
336
+27%
413
+23%
470
+14%
523
+11%
601
+15%
695
+16%
784
+13%
871
+11%
956
+10%
1 020
+7%
1 468
+44%
1 610
+10%
1 717
+7%
1 823
+6%
1 593
-13%
1 689
+6%
Gross Profit
Cost of Revenue
0
(0)
(0)
(0)
(1)
(1)
(2)
(2)
(3)
(2)
(1)
(3)
(3)
(4)
(7)
(8)
(9)
(14)
(23)
(28)
(30)
(36)
(35)
(43)
(59)
(70)
(85)
(96)
(100)
(103)
(103)
(106)
(110)
(118)
(122)
(124)
(127)
(129)
Gross Profit
260
N/A
263
+1%
155
-41%
116
-25%
119
+2%
112
-6%
112
0%
109
-3%
101
-7%
84
-17%
53
-37%
49
-8%
37
-24%
43
+17%
42
-2%
45
+6%
49
+9%
65
+33%
82
+27%
108
+32%
175
+61%
229
+31%
301
+31%
369
+23%
410
+11%
454
+11%
515
+14%
599
+16%
683
+14%
768
+12%
853
+11%
914
+7%
1 358
+49%
1 493
+10%
1 595
+7%
1 698
+7%
1 466
-14%
1 560
+6%
Operating Income
Operating Expenses
(184)
(192)
(184)
(358)
(182)
(184)
(215)
(238)
(263)
(296)
(296)
(287)
(298)
(294)
(330)
(370)
(403)
(440)
(442)
(461)
(441)
(441)
(507)
(524)
(601)
(628)
(628)
(679)
(696)
(733)
(788)
(773)
(847)
(919)
(1 061)
(1 168)
(1 229)
(1 286)
Selling, General & Administrative
(45)
(42)
(31)
(31)
(26)
(30)
(43)
(49)
(55)
(64)
(72)
(80)
(93)
(100)
(123)
(145)
(168)
(192)
(194)
(198)
(197)
(214)
(269)
(275)
(285)
(275)
(240)
(249)
(268)
(289)
(309)
(330)
(356)
(383)
(424)
(449)
(497)
(531)
Research & Development
(141)
(153)
(153)
(151)
(156)
(154)
(169)
(191)
(209)
(234)
(219)
(205)
(203)
(191)
(203)
(219)
(228)
(240)
(240)
(254)
(236)
(218)
(227)
0
(161)
(200)
(376)
(423)
(422)
(445)
(461)
(457)
(502)
(543)
(624)
(718)
(731)
(746)
Depreciation & Amortization
0
0
0
0
0
0
(4)
0
0
0
(4)
(1)
(2)
(3)
(4)
(4)
(6)
(7)
(9)
(9)
(10)
(11)
(12)
0
0
0
(13)
0
0
0
(13)
0
0
0
(14)
0
0
0
Other Operating Expenses
1
3
0
(176)
(0)
(0)
0
2
2
1
(1)
(0)
(0)
(0)
0
(0)
0
1
1
0
2
2
1
(249)
(156)
(153)
1
(6)
(7)
2
(6)
14
10
7
1
(1)
(1)
(8)
Operating Income
76
N/A
71
-7%
(30)
N/A
(242)
-712%
(63)
+74%
(72)
-15%
(103)
-43%
(129)
-25%
(161)
-25%
(212)
-31%
(244)
-15%
(238)
+2%
(261)
-10%
(250)
+4%
(288)
-15%
(325)
-13%
(354)
-9%
(375)
-6%
(360)
+4%
(353)
+2%
(266)
+25%
(212)
+20%
(207)
+3%
(155)
+25%
(191)
-24%
(174)
+9%
(112)
+35%
(79)
+29%
(13)
+84%
35
N/A
65
+86%
142
+118%
511
+261%
573
+12%
533
-7%
530
-1%
237
-55%
275
+16%
Pre-Tax Income
Interest Income Expense
(116)
(138)
(174)
(0)
(58)
(37)
(0)
(1)
(1)
(1)
0
(0)
0
0
1
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
1
(1)
(1)
(1)
1
4
9
14
16
39
56
74
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7
0
0
0
0
0
0
0
Total Other Income
(1)
(0)
0
1
(1)
(1)
0
(2)
(2)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
Pre-Tax Income
(40)
N/A
(67)
-68%
(204)
-204%
(242)
-19%
(121)
+50%
(109)
+10%
(103)
+5%
(130)
-26%
(162)
-25%
(213)
-31%
(243)
-15%
(238)
+2%
(261)
-9%
(250)
+4%
(287)
-15%
(325)
-13%
(355)
-9%
(376)
-6%
(362)
+4%
(354)
+2%
(267)
+24%
(213)
+20%
(207)
+3%
(156)
+25%
(192)
-23%
(175)
+9%
(112)
+36%
(81)
+28%
(14)
+83%
34
N/A
73
+114%
146
+99%
519
+257%
588
+13%
549
-7%
569
+4%
293
-49%
348
+19%
Net Income
Tax Provision
8
14
45
53
26
24
22
28
35
46
53
52
52
50
52
59
68
71
72
70
51
40
39
28
36
33
21
11
1
(6)
(18)
(30)
(111)
(128)
(118)
(119)
(70)
(82)
Income from Continuing Operations
(32)
(53)
(160)
(189)
(95)
(85)
(81)
(102)
(127)
(166)
(191)
(187)
(208)
(200)
(235)
(266)
(286)
(305)
(290)
(284)
(216)
(174)
(167)
(128)
(156)
(142)
(90)
(69)
(13)
28
56
115
408
460
431
450
223
266
Net Income (Common)
(32)
N/A
(53)
-67%
(160)
-202%
(189)
-19%
(95)
+50%
(85)
+10%
(81)
+5%
(102)
-26%
(127)
-25%
(166)
-31%
(191)
-15%
(187)
+2%
(208)
-12%
(200)
+4%
(235)
-17%
(266)
-13%
(286)
-8%
(305)
-7%
(290)
+5%
(284)
+2%
(216)
+24%
(174)
+20%
(167)
+4%
(128)
+24%
(156)
-22%
(142)
+9%
(90)
+36%
(69)
+23%
(13)
+82%
28
N/A
56
+95%
115
+107%
408
+255%
460
+13%
431
-6%
450
+4%
223
-50%
266
+19%
EPS (Diluted)
-1.15
N/A
-1.92
-67%
-5.79
-202%
-4.64
+20%
-2.32
+50%
-2.09
+10%
-1.99
+5%
-2.49
-25%
-3.11
-25%
-4.08
-31%
-4.68
-15%
-4.58
+2%
-5.12
-12%
-4.76
+7%
-5.68
-19%
-5.89
-4%
-5.96
-1%
-6.36
-7%
-6.23
+2%
-5.49
+12%
-4.18
+24%
-3.24
+22%
-3.18
+2%
-2.35
+26%
-2.89
-23%
-2.6
+10%
-1.66
+36%
-1.27
+23%
-0.24
+81%
0.48
N/A
0.97
+102%
2
+106%
7.1
+255%
8
+13%
7.5
-6%
7.62
+2%
3.74
-51%
4.45
+19%

See Also

Discover More