S

Sweden BuyersClub AB
STO:BUY

Watchlist Manager
Sweden BuyersClub AB
STO:BUY
Watchlist
Price: 4.14 SEK Market Closed
Market Cap: 43.7m SEK
Have any thoughts about
Sweden BuyersClub AB?
Write Note

Relative Value

The Relative Value of one BUY stock under the Base Case scenario is 3.99 SEK. Compared to the current market price of 4.14 SEK, Sweden BuyersClub AB is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BUY Relative Value
Base Case
3.99 SEK
Overvaluation 4%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
72
vs Industry
47
Median 3Y
0.6
Median 5Y
0.6
Industry
0.6
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-3.3
Industry
16.8
vs History
vs Industry
Median 3Y
-4.1
Median 5Y
-4.1
Industry
7.8
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-3.4
Industry
15.3
vs History
65
vs Industry
14
Median 3Y
3
Median 5Y
3
Industry
1.6
vs History
79
vs Industry
51
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
vs History
68
vs Industry
63
Median 3Y
1.4
Median 5Y
1.4
Industry
2.3
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-3.3
Industry
8.6
vs History
vs Industry
Median 3Y
-3.3
Median 5Y
-3.3
Industry
13
vs History
vs Industry
Median 3Y
-3.9
Median 5Y
-3.9
Industry
8.9
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-2.7
Industry
12.2
vs History
58
vs Industry
23
Median 3Y
2
Median 5Y
2
Industry
1.1

Multiples Across Competitors

BUY Competitors Multiples
Sweden BuyersClub AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Sweden BuyersClub AB
STO:BUY
43.7m SEK 0.7 -5.4 -5.4 -5.4
IE
PDD Holdings Inc
SWB:9PDA
56.6B EUR 1.3 4.4 1.5 1.5
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
77.4T IDR 6.4 -0.9 -18.5 -18.5
CY
Ozon Holdings PLC
MOEX:OZON
448.1B RUB 1.3 -13 -81.5 -17.2
ID
Global Digital Niaga Tbk PT
IDX:BELI
55.4T IDR 3.7 -17.9 -19.1 -19.1
US
Savers Value Village Inc
NYSE:SVV
1.6B USD 1 41.7 12.2 19.9
SE
Rusta AB (publ)
STO:RUSTA
10.3B SEK 0.9 22.8 8.3 18
FI
Puuilo Oyj
OMXH:PUUILO
754.2m EUR 2.1 18 11.2 14.6
ID
Bukalapak.com Tbk PT
IDX:BUKA
12.3T IDR 2.6 -7.1 6.1 6.1
FI
Tokmanni Group Oyj
OMXH:TOKMAN
676.2m EUR 0.3 16.1 6 12.9
CL
Ripley Corp SA
SGO:RIPLEY
530.5B CLP 0.3 -165.8 -70.4 -70.4
P/E Multiple
Earnings Growth
SE
S
Sweden BuyersClub AB
STO:BUY
Average P/E: 20.6
Negative Multiple: -5.4
N/A
IE
P
PDD Holdings Inc
SWB:9PDA
4.4
185%
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -0.9 N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -13 N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -17.9 N/A
US
S
Savers Value Village Inc
NYSE:SVV
41.7
109%
SE
R
Rusta AB (publ)
STO:RUSTA
22.8
95%
FI
P
Puuilo Oyj
OMXH:PUUILO
18
55%
ID
Bukalapak.com Tbk PT
IDX:BUKA
Negative Multiple: -7.1 N/A
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
16.1
49%
CL
R
Ripley Corp SA
SGO:RIPLEY
Negative Multiple: -165.8 N/A
EV/EBITDA Multiple
EBITDA Growth
SE
S
Sweden BuyersClub AB
STO:BUY
Average EV/EBITDA: 7.6
Negative Multiple: -5.4
N/A
IE
P
PDD Holdings Inc
SWB:9PDA
1.5
226%
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -18.5 N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -81.5 N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -19.1 N/A
US
S
Savers Value Village Inc
NYSE:SVV
12.2
80%
SE
R
Rusta AB (publ)
STO:RUSTA
8.3
42%
FI
P
Puuilo Oyj
OMXH:PUUILO
11.2
52%
ID
Bukalapak.com Tbk PT
IDX:BUKA
6.1
N/A
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
6
42%
CL
R
Ripley Corp SA
SGO:RIPLEY
Negative Multiple: -70.4 N/A
EV/EBIT Multiple
EBIT Growth
SE
S
Sweden BuyersClub AB
STO:BUY
Average EV/EBIT: 12.2
Negative Multiple: -5.4
N/A
IE
P
PDD Holdings Inc
SWB:9PDA
1.5
236%
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -18.5 N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -17.2 N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -19.1 N/A
US
S
Savers Value Village Inc
NYSE:SVV
19.9
84%
SE
R
Rusta AB (publ)
STO:RUSTA
18
68%
FI
P
Puuilo Oyj
OMXH:PUUILO
14.6
51%
ID
Bukalapak.com Tbk PT
IDX:BUKA
6.1
N/A
FI
T
Tokmanni Group Oyj
OMXH:TOKMAN
12.9
46%
CL
R
Ripley Corp SA
SGO:RIPLEY
Negative Multiple: -70.4 N/A

See Also

Discover More
Back to Top