B

Bambuser AB
STO:BUSER

Watchlist Manager
Bambuser AB
STO:BUSER
Watchlist
Price: 0.597 SEK -4.33% Market Closed
Market Cap: 126.1m SEK
Have any thoughts about
Bambuser AB?
Write Note

Relative Value

The Relative Value of one BUSER stock under the Base Case scenario is 2.384 SEK. Compared to the current market price of 0.597 SEK, Bambuser AB is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BUSER Relative Value
Base Case
2.384 SEK
Undervaluation 75%
Relative Value
Price
B
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
51
Median 3Y
2
Median 5Y
6.4
Industry
1.5
Forward
0.6
vs History
vs Industry
Median 3Y
-2.2
Median 5Y
-4.3
Industry
17.9
Forward
-1
vs History
vs Industry
Median 3Y
-4
Median 5Y
-7.3
Industry
11.5
vs History
vs Industry
Median 3Y
-3.6
Median 5Y
-5.7
Industry
15.7
vs History
82
vs Industry
54
Median 3Y
1
Median 5Y
1.3
Industry
1.7
vs History
vs Industry
81
Median 3Y
0.7
Median 5Y
3.8
Industry
1.6
Forward
-0.3
vs History
vs Industry
75
Median 3Y
0.7
Median 5Y
3.4
Industry
3.3
vs History
6
vs Industry
Median 3Y
-0.7
Median 5Y
-2.6
Industry
8.7
Forward
1
vs History
6
vs Industry
Median 3Y
-0.7
Median 5Y
-2.6
Industry
12.2
Forward
0.5
vs History
7
vs Industry
Median 3Y
-1.3
Median 5Y
-4.8
Industry
10.6
vs History
7
vs Industry
Median 3Y
-1.2
Median 5Y
-4.1
Industry
13.4
vs History
vs Industry
59
Median 3Y
0.6
Median 5Y
1.4
Industry
1.4

Multiples Across Competitors

BUSER Competitors Multiples
Bambuser AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Bambuser AB
STO:BUSER
126.1m SEK 1.1 -0.6 0.3 0.3
US
Alphabet Inc
NASDAQ:GOOGL
2.4T USD 7.1 25.5 19.1 21.4
US
Meta Platforms Inc
NASDAQ:META
1.5T USD 9.8 27.6 19.1 23.4
CN
Tencent Holdings Ltd
HKEX:700
3.9T HKD 5.7 21.6 18.1 18.1
JP
LY Corp
XMUN:YOJ
36.7B EUR 3.2 56.2 21.9 37.1
CN
Baidu Inc
NASDAQ:BIDU
30.9B USD 1.7 11 6.8 6.8
CN
Kuaishou Technology
HKEX:1024
186.9B HKD 1.4 11.7 9.5 9.5
CN
Fangdd Network Group Ltd
NASDAQ:DUO
21.6B USD 579.1 -1 875.3 -594.2 -593.1
KR
Naver Corp
KRX:035420
30.6T KRW 2.9 18.3 11.2 14.9
US
Pinterest Inc
NYSE:PINS
20.2B USD 5.8 93.5 131.4 155
AU
REA Group Ltd
ASX:REA
30.9B AUD 18.2 102.1 43.6 43.6
P/E Multiple
Earnings Growth P/E to Growth
SE
B
Bambuser AB
STO:BUSER
Average P/E: 40.8
Negative Multiple: -0.6
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
25.5
75%
0.3
US
Meta Platforms Inc
NASDAQ:META
27.6
89%
0.3
CN
Tencent Holdings Ltd
HKEX:700
21.6
127%
0.2
JP
L
LY Corp
XMUN:YOJ
56.2
57%
1
CN
Baidu Inc
NASDAQ:BIDU
11
48%
0.2
CN
Kuaishou Technology
HKEX:1024
11.7
345%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -1 875.3 N/A N/A
KR
Naver Corp
KRX:035420
18.3
78%
0.2
US
Pinterest Inc
NYSE:PINS
93.5
N/A N/A
AU
REA Group Ltd
ASX:REA
102.1
161%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
B
Bambuser AB
STO:BUSER
Average EV/EBITDA: 28.1
0.3
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
19.1
100%
0.2
US
Meta Platforms Inc
NASDAQ:META
19.1
115%
0.2
CN
Tencent Holdings Ltd
HKEX:700
18.1
53%
0.3
JP
L
LY Corp
XMUN:YOJ
21.9
50%
0.4
CN
Baidu Inc
NASDAQ:BIDU
6.8
-8%
N/A
CN
Kuaishou Technology
HKEX:1024
9.5
190%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -594.2 N/A N/A
KR
Naver Corp
KRX:035420
11.2
56%
0.2
US
Pinterest Inc
NYSE:PINS
131.4
6 843%
0
AU
REA Group Ltd
ASX:REA
43.6
82%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
B
Bambuser AB
STO:BUSER
Average EV/EBIT: 33
0.3
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
21.4
68%
0.3
US
Meta Platforms Inc
NASDAQ:META
23.4
74%
0.3
CN
Tencent Holdings Ltd
HKEX:700
18.1
81%
0.2
JP
L
LY Corp
XMUN:YOJ
37.1
N/A N/A
CN
Baidu Inc
NASDAQ:BIDU
6.8
39%
0.2
CN
Kuaishou Technology
HKEX:1024
9.5
353%
0
CN
Fangdd Network Group Ltd
NASDAQ:DUO
Negative Multiple: -593.1 N/A N/A
KR
Naver Corp
KRX:035420
14.9
69%
0.2
US
Pinterest Inc
NYSE:PINS
155
51 602%
0
AU
REA Group Ltd
ASX:REA
43.6
58%
0.8

See Also

Discover More
Back to Top