Bulten AB
STO:BULTEN

Watchlist Manager
Bulten AB Logo
Bulten AB
STO:BULTEN
Watchlist
Price: 68.2 SEK 1.04% Market Closed
Market Cap: 1.4B SEK
Have any thoughts about
Bulten AB?
Write Note

Income Statement

Earnings Waterfall
Bulten AB

Revenue
5.9B SEK
Cost of Revenue
-4.8B SEK
Gross Profit
1.1B SEK
Operating Expenses
-785m SEK
Operating Income
301m SEK
Other Expenses
-145m SEK
Net Income
156m SEK

Income Statement
Bulten AB

Rotate your device to view
Income Statement
Currency: SEK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
2 265
N/A
2 414
+7%
2 546
+5%
2 624
+3%
2 648
+1%
2 694
+2%
2 695
+0%
2 686
0%
2 669
-1%
2 676
+0%
2 739
+2%
2 760
+1%
2 790
+1%
2 856
+2%
2 931
+3%
3 033
+3%
3 125
+3%
3 132
+0%
3 089
-1%
3 060
-1%
3 056
0%
3 093
+1%
3 104
+0%
2 764
-11%
2 899
+5%
3 195
+10%
3 477
+9%
3 946
+13%
3 857
-2%
3 730
-3%
3 661
-2%
3 757
+3%
4 088
+9%
4 474
+9%
4 827
+8%
5 237
+8%
5 520
+5%
5 757
+4%
5 903
+3%
5 953
+1%
5 908
-1%
Gross Profit
Cost of Revenue
(1 823)
(1 960)
(2 067)
(2 138)
(2 155)
(2 183)
(2 180)
(2 168)
(2 147)
(2 145)
(2 191)
(2 210)
(2 234)
(2 298)
(2 367)
(2 450)
(2 532)
(2 532)
(2 485)
(2 487)
(2 509)
(2 550)
(2 566)
(2 315)
(2 395)
(2 628)
(2 838)
(3 171)
(3 103)
(3 020)
(2 972)
(3 055)
(3 339)
(3 648)
(3 923)
(4 305)
(4 565)
(4 789)
(4 900)
(4 908)
(4 822)
Gross Profit
442
N/A
455
+3%
480
+5%
486
+1%
493
+1%
510
+3%
515
+1%
518
+0%
522
+1%
531
+2%
548
+3%
551
+1%
556
+1%
558
+0%
564
+1%
583
+3%
593
+2%
600
+1%
604
+1%
573
-5%
547
-5%
543
-1%
538
-1%
449
-17%
504
+12%
567
+13%
639
+13%
775
+21%
754
-3%
710
-6%
689
-3%
702
+2%
749
+7%
826
+10%
904
+9%
932
+3%
955
+2%
968
+1%
1 003
+4%
1 045
+4%
1 086
+4%
Operating Income
Operating Expenses
(313)
(308)
(344)
(343)
(338)
(335)
(329)
(320)
(322)
(328)
(339)
(343)
(352)
(352)
(355)
(375)
(383)
(398)
(410)
(414)
(433)
(447)
(456)
(448)
(455)
(434)
(475)
(498)
(491)
(491)
(579)
(606)
(635)
(558)
(610)
(626)
(661)
(731)
(776)
(799)
(785)
Selling, General & Administrative
(350)
(357)
(368)
(366)
(360)
(350)
(358)
(352)
(352)
(341)
(358)
(363)
(365)
(357)
(383)
(398)
(409)
(416)
(426)
(428)
(447)
(455)
(461)
(441)
(440)
(403)
(456)
(489)
(490)
(461)
(500)
(519)
(557)
(527)
(613)
(648)
(669)
(683)
(778)
(819)
(844)
Depreciation & Amortization
0
0
0
0
0
(8)
0
0
0
(12)
0
0
0
(12)
0
0
0
0
0
0
0
0
0
0
0
(37)
0
0
0
(41)
0
0
0
(46)
0
0
0
(52)
0
0
0
Other Operating Expenses
37
49
24
23
22
23
29
33
29
25
18
21
13
17
28
23
26
18
16
14
14
8
5
(7)
(15)
6
(19)
(9)
(1)
11
(79)
(87)
(78)
15
3
22
8
4
2
20
59
Operating Income
129
N/A
147
+14%
136
-7%
143
+5%
156
+9%
175
+13%
186
+6%
198
+6%
200
+1%
203
+1%
209
+3%
208
0%
204
-2%
206
+1%
209
+1%
208
0%
210
+1%
202
-4%
194
-4%
159
-18%
114
-28%
96
-16%
82
-15%
1
-99%
49
+4 800%
133
+171%
164
+23%
277
+69%
263
-5%
219
-17%
110
-50%
96
-13%
114
+19%
268
+135%
294
+10%
306
+4%
294
-4%
237
-19%
227
-4%
246
+8%
301
+22%
Pre-Tax Income
Interest Income Expense
(6)
(26)
(9)
(8)
(15)
(26)
(17)
(21)
(13)
(6)
1
2
(3)
5
2
2
6
(4)
(2)
4
(2)
(1)
(23)
(15)
(18)
(41)
(7)
(14)
(8)
(2)
(5)
(6)
(18)
(8)
(7)
4
(24)
(36)
(16)
(46)
(33)
Non-Reccuring Items
0
0
0
0
0
8
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
0
(99)
0
0
0
2
0
0
0
Total Other Income
0
(2)
0
0
0
(4)
(0)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
0
(1)
(2)
(2)
(3)
(4)
(3)
(3)
(4)
(4)
(6)
(6)
(6)
(3)
(2)
(2)
(6)
(5)
(5)
(6)
(6)
(22)
(23)
(23)
Pre-Tax Income
122
N/A
119
-3%
127
+7%
136
+7%
141
+4%
154
+9%
169
+10%
176
+4%
186
+6%
196
+5%
209
+6%
208
0%
199
-5%
210
+6%
209
0%
209
N/A
215
+3%
198
-8%
191
-4%
161
-16%
110
-32%
92
-16%
55
-40%
(17)
N/A
28
N/A
87
+211%
153
+76%
257
+68%
249
-3%
210
-16%
102
-51%
88
-14%
94
+7%
155
+65%
282
+82%
305
+8%
264
-13%
197
-25%
189
-4%
177
-6%
245
+38%
Net Income
Tax Provision
(34)
(34)
(36)
(36)
(36)
(43)
(47)
(51)
(53)
(50)
(52)
(51)
(50)
(51)
(53)
(52)
(55)
(55)
(52)
(48)
(36)
(37)
(35)
(16)
(30)
(37)
(44)
(71)
(64)
(56)
(55)
(57)
(61)
(81)
(90)
(92)
(94)
(70)
(67)
(58)
(63)
Income from Continuing Operations
88
84
91
100
105
111
122
125
134
147
157
157
149
159
156
157
160
143
139
113
74
55
20
(33)
(2)
50
109
186
185
154
47
31
33
74
192
213
170
127
122
119
182
Income to Minority Interest
3
7
7
6
7
6
6
6
5
2
2
4
4
3
3
2
2
3
1
0
(2)
(2)
3
3
6
5
1
0
(4)
(11)
(12)
(15)
(17)
(19)
(22)
(23)
(25)
(24)
(26)
(27)
(26)
Net Income (Common)
183
N/A
176
-4%
162
-8%
106
-34%
112
+5%
117
+5%
128
+9%
131
+3%
138
+5%
148
+7%
159
+7%
161
+1%
153
-5%
162
+6%
159
-2%
159
N/A
162
+2%
146
-10%
140
-4%
113
-19%
72
-36%
53
-26%
23
-57%
(30)
N/A
4
N/A
55
+1 275%
110
+100%
186
+69%
181
-3%
143
-21%
35
-76%
16
-54%
16
N/A
55
+244%
170
+209%
190
+12%
145
-24%
103
-29%
96
-7%
92
-4%
156
+70%
EPS (Diluted)
8.69
N/A
8.34
-4%
7.69
-8%
5.05
-34%
5.36
+6%
5.61
+5%
6.25
+11%
6.44
+3%
6.76
+5%
7.27
+8%
7.8
+7%
7.89
+1%
7.4
-6%
7.96
+8%
7.77
-2%
7.76
0%
7.92
+2%
7.17
-9%
6.95
-3%
5.62
-19%
3.6
-36%
2.65
-26%
1.14
-57%
-1.42
N/A
0.19
N/A
2.64
+1 289%
5.24
+98%
8.86
+69%
8.62
-3%
6.81
-21%
1.67
-75%
0.76
-54%
0.76
N/A
2.62
+245%
8.1
+209%
9.05
+12%
6.91
-24%
4.91
-29%
4.57
-7%
4.38
-4%
7.43
+70%

See Also

Discover More