Bufab AB (publ)
STO:BUFAB

Watchlist Manager
Bufab AB (publ) Logo
Bufab AB (publ)
STO:BUFAB
Watchlist
Price: 434.8 SEK -0.23% Market Closed
Market Cap: 16.5B SEK
Have any thoughts about
Bufab AB (publ)?
Write Note

Relative Value

The Relative Value of one BUFAB stock under the Base Case scenario is 444.11 SEK. Compared to the current market price of 434.8 SEK, Bufab AB (publ) is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BUFAB Relative Value
Base Case
444.11 SEK
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
21
Median 3Y
1.6
Median 5Y
1.5
Industry
0.7
Forward
2
vs History
9
vs Industry
14
Median 3Y
23
Median 5Y
21.4
Industry
14.4
Forward
28.5
vs History
53
vs Industry
23
Median 3Y
10.7
Median 5Y
11.3
Industry
7.9
vs History
30
vs Industry
8
Median 3Y
18.9
Median 5Y
16.5
Industry
15
vs History
33
vs Industry
10
Median 3Y
4
Median 5Y
3.7
Industry
1.1
vs History
23
vs Industry
20
Median 3Y
2
Median 5Y
1.8
Industry
0.9
Forward
2.3
vs History
28
vs Industry
26
Median 3Y
6.9
Median 5Y
6.7
Industry
4.2
vs History
23
vs Industry
18
Median 3Y
14.4
Median 5Y
13.2
Industry
8.9
Forward
16.7
vs History
20
vs Industry
17
Median 3Y
18.7
Median 5Y
17.8
Industry
11.6
Forward
20.4
vs History
60
vs Industry
22
Median 3Y
12.8
Median 5Y
14.1
Industry
8.8
vs History
58
vs Industry
19
Median 3Y
13.2
Median 5Y
14.5
Industry
10.2
vs History
23
vs Industry
18
Median 3Y
1.8
Median 5Y
1.8
Industry
0.9

Multiples Across Competitors

BUFAB Competitors Multiples
Bufab AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Bufab AB (publ)
STO:BUFAB
16.5B SEK 2 35.6 16.9 22.6
JP
Itochu Corp
TSE:8001
10.7T JPY 0.7 13 11.2 17.7
JP
Mitsubishi Corp
TSE:8058
9.9T JPY 0.5 8.9 11.3 25.8
JP
Mitsui & Co Ltd
TSE:8031
9.2T JPY 0.6 9.1 13.4 21.1
US
W W Grainger Inc
NYSE:GWW
53.2B USD 3.1 29.1 19.4 21.1
US
WW Grainger Inc
XMUN:GWW
51.1B EUR 3.1 29.1 19.4 21.1
US
United Rentals Inc
NYSE:URI
47.5B USD 3.2 18.5 8.6 14.5
US
Fastenal Co
NASDAQ:FAST
42.9B USD 5.7 37.1 25.2 28.1
UK
Ferguson PLC
NYSE:FERG
35.7B USD 1.2 21.2 13.2 14.9
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.7T INR 2.8 48.3 23.3 31.2
UK
Ashtead Group PLC
LSE:AHT
22B GBP 2.5 17.8 192.1 327.2
P/E Multiple
Earnings Growth P/E to Growth
SE
Bufab AB (publ)
STO:BUFAB
Average P/E: 24.3
35.6
36%
1
JP
Itochu Corp
TSE:8001
13
24%
0.6
JP
Mitsubishi Corp
TSE:8058
8.9
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
9.1
-15%
N/A
US
W W Grainger Inc
NYSE:GWW
29.1
25%
1.2
US
W
WW Grainger Inc
XMUN:GWW
29.1
25%
1.2
US
United Rentals Inc
NYSE:URI
18.5
40%
0.5
US
Fastenal Co
NASDAQ:FAST
37.1
20%
1.9
UK
F
Ferguson PLC
NYSE:FERG
21.2
41%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
48.3
146%
0.3
UK
Ashtead Group PLC
LSE:AHT
17.8
41%
0.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Bufab AB (publ)
STO:BUFAB
Average EV/EBITDA: 32.2
16.9
8%
2.1
JP
Itochu Corp
TSE:8001
11.2
15%
0.8
JP
Mitsubishi Corp
TSE:8058
11.3
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
13.4
17%
0.8
US
W W Grainger Inc
NYSE:GWW
19.4
22%
0.9
US
W
WW Grainger Inc
XMUN:GWW
19.4
22%
0.9
US
United Rentals Inc
NYSE:URI
8.6
19%
0.4
US
Fastenal Co
NASDAQ:FAST
25.2
19%
1.3
UK
F
Ferguson PLC
NYSE:FERG
13.2
25%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.3
116%
0.2
UK
Ashtead Group PLC
LSE:AHT
192.1
11%
16.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Bufab AB (publ)
STO:BUFAB
Average EV/EBIT: 49.6
22.6
19%
1.2
JP
Itochu Corp
TSE:8001
17.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
25.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
21.1
N/A N/A
US
W W Grainger Inc
NYSE:GWW
21.1
20%
1.1
US
W
WW Grainger Inc
XMUN:GWW
21.1
20%
1.1
US
United Rentals Inc
NYSE:URI
14.5
24%
0.6
US
Fastenal Co
NASDAQ:FAST
28.1
21%
1.3
UK
F
Ferguson PLC
NYSE:FERG
14.9
31%
0.5
IN
Adani Enterprises Ltd
NSE:ADANIENT
31.2
122%
0.3
UK
Ashtead Group PLC
LSE:AHT
327.2
5%
65.7

See Also

Discover More
Back to Top