Bufab AB (publ)
STO:BUFAB

Watchlist Manager
Bufab AB (publ) Logo
Bufab AB (publ)
STO:BUFAB
Watchlist
Price: 434.8 SEK -0.23% Market Closed
Market Cap: 16.5B SEK
Have any thoughts about
Bufab AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Bufab AB (publ)

Revenue
8.3B SEK
Cost of Revenue
-5.9B SEK
Gross Profit
2.4B SEK
Operating Expenses
-1.6B SEK
Operating Income
856m SEK
Other Expenses
-393m SEK
Net Income
463m SEK

Income Statement
Bufab AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 198
N/A
2 255
+3%
2 337
+4%
2 378
+2%
2 458
+3%
2 567
+4%
2 668
+4%
2 759
+3%
2 847
+3%
2 944
+3%
3 005
+2%
3 072
+2%
3 201
+4%
3 331
+4%
3 488
+5%
3 648
+5%
3 786
+4%
3 932
+4%
4 041
+3%
4 190
+4%
4 348
+4%
4 574
+5%
4 507
-1%
4 644
+3%
4 756
+2%
4 864
+2%
5 273
+8%
5 517
+5%
5 878
+7%
6 449
+10%
7 259
+13%
7 956
+10%
8 431
+6%
8 822
+5%
8 861
+0%
8 810
-1%
8 680
-1%
8 443
-3%
8 305
-2%
Gross Profit
Cost of Revenue
(1 557)
(1 607)
(1 685)
(1 719)
(1 781)
(1 854)
(1 913)
(1 969)
(2 019)
(2 084)
(2 136)
(2 188)
(2 284)
(2 376)
(2 483)
(2 593)
(2 698)
(2 816)
(2 904)
(3 033)
(3 165)
(3 344)
(3 322)
(3 418)
(3 504)
(3 566)
(3 841)
(4 000)
(4 240)
(4 649)
(5 206)
(5 707)
(6 042)
(6 319)
(6 354)
(6 303)
(6 186)
(5 999)
(5 870)
Gross Profit
641
N/A
648
+1%
652
+1%
659
+1%
677
+3%
713
+5%
755
+6%
790
+5%
828
+5%
860
+4%
869
+1%
884
+2%
917
+4%
955
+4%
1 005
+5%
1 055
+5%
1 088
+3%
1 116
+3%
1 137
+2%
1 157
+2%
1 183
+2%
1 230
+4%
1 185
-4%
1 226
+3%
1 252
+2%
1 298
+4%
1 432
+10%
1 517
+6%
1 638
+8%
1 800
+10%
2 053
+14%
2 249
+10%
2 389
+6%
2 503
+5%
2 507
+0%
2 507
N/A
2 494
-1%
2 444
-2%
2 435
0%
Operating Income
Operating Expenses
(450)
(458)
(464)
(467)
(481)
(494)
(512)
(533)
(558)
(569)
(583)
(596)
(614)
(637)
(668)
(707)
(732)
(744)
(761)
(775)
(815)
(861)
(831)
(822)
(842)
(794)
(835)
(898)
(988)
(1 075)
(1 283)
(1 386)
(1 644)
(1 499)
(1 425)
(1 473)
(1 547)
(1 533)
(1 579)
Selling, General & Administrative
(437)
(457)
(461)
(465)
(467)
(495)
(513)
(532)
(532)
(566)
(579)
(595)
(589)
(638)
(670)
(707)
(706)
(747)
(764)
(780)
(722)
(865)
(867)
(858)
(713)
(818)
(839)
(881)
(824)
(1 026)
(1 160)
(1 292)
(1 219)
(1 466)
(1 475)
(1 486)
(1 271)
(1 488)
(1 523)
Depreciation & Amortization
(14)
0
0
0
(12)
0
0
0
(22)
0
0
0
(23)
0
0
0
(26)
0
0
0
(93)
0
0
0
(122)
0
0
0
(126)
0
0
0
(170)
0
0
0
(201)
0
0
Other Operating Expenses
1
(1)
(3)
(2)
(2)
1
1
(1)
(4)
(3)
(4)
(1)
(2)
1
2
0
0
3
3
5
0
4
36
36
(7)
24
4
(17)
(38)
(49)
(123)
(94)
(255)
(33)
50
13
(75)
(45)
(56)
Operating Income
191
N/A
190
-1%
188
-1%
192
+2%
196
+2%
219
+12%
243
+11%
257
+6%
270
+5%
291
+8%
286
-2%
288
+1%
303
+5%
318
+5%
337
+6%
348
+3%
356
+2%
372
+4%
376
+1%
382
+2%
368
-4%
369
+0%
354
-4%
404
+14%
410
+1%
504
+23%
597
+18%
619
+4%
650
+5%
725
+12%
770
+6%
863
+12%
745
-14%
1 004
+35%
1 082
+8%
1 034
-4%
947
-8%
911
-4%
856
-6%
Pre-Tax Income
Interest Income Expense
(20)
(20)
(24)
(24)
(22)
(25)
(23)
(22)
(17)
(23)
(26)
(30)
(22)
(24)
(25)
(30)
(25)
(33)
(35)
(31)
(42)
(37)
(53)
(59)
(60)
(68)
(57)
(49)
(49)
(49)
(54)
(74)
(102)
(130)
(147)
(190)
(219)
(231)
(247)
Non-Reccuring Items
(17)
0
0
0
1
0
0
0
2
0
0
0
1
0
0
0
2
0
0
0
0
0
0
0
42
0
0
0
14
0
0
0
185
0
0
0
27
0
0
Total Other Income
(3)
0
0
0
(4)
0
0
0
(4)
0
0
0
(4)
0
0
0
(4)
(1)
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
151
N/A
170
+13%
164
-4%
168
+2%
171
+2%
194
+13%
220
+13%
235
+7%
251
+7%
268
+7%
260
-3%
258
-1%
278
+8%
294
+6%
312
+6%
318
+2%
329
+3%
338
+3%
340
+1%
349
+3%
326
-7%
331
+2%
301
-9%
345
+15%
392
+14%
436
+11%
540
+24%
571
+6%
615
+8%
678
+10%
717
+6%
790
+10%
828
+5%
874
+6%
935
+7%
844
-10%
755
-11%
680
-10%
609
-10%
Net Income
Tax Provision
(39)
(43)
(41)
(42)
(46)
(52)
(59)
(62)
(88)
(92)
(89)
(89)
(65)
(69)
(74)
(73)
(74)
(74)
(72)
(73)
(73)
(76)
(71)
(83)
(92)
(103)
(128)
(137)
(145)
(159)
(192)
(201)
(218)
(229)
(217)
(205)
(181)
(162)
(146)
Income from Continuing Operations
112
127
123
126
125
142
161
173
163
176
171
169
213
225
238
245
255
264
268
276
253
255
230
262
300
333
412
434
470
519
525
589
610
645
718
639
574
518
463
Net Income (Common)
112
N/A
129
+15%
125
-3%
127
+2%
125
-2%
141
+13%
160
+13%
173
+8%
163
-6%
175
+7%
170
-3%
168
-1%
213
+27%
225
+6%
238
+6%
245
+3%
255
+4%
264
+4%
268
+2%
276
+3%
253
-8%
255
+1%
230
-10%
262
+14%
299
+14%
332
+11%
410
+23%
431
+5%
470
+9%
517
+10%
525
+2%
590
+12%
609
+3%
645
+6%
718
+11%
639
-11%
574
-10%
519
-10%
463
-11%
EPS (Diluted)
2.94
N/A
3.38
+15%
3.28
-3%
3.33
+2%
3.28
-2%
3.7
+13%
4.18
+13%
4.55
+9%
4.28
-6%
4.6
+7%
4.47
-3%
4.42
-1%
5.61
+27%
5.94
+6%
6.34
+7%
6.53
+3%
6.79
+4%
7.05
+4%
7.16
+2%
7.38
+3%
6.74
-9%
6.86
+2%
6.18
-10%
6.94
+12%
7.96
+15%
8.7
+9%
10.74
+23%
11.3
+5%
12.32
+9%
13.48
+9%
13.69
+2%
15.46
+13%
15.95
+3%
16.84
+6%
18.79
+12%
16.75
-11%
15.04
-10%
13.62
-9%
12.16
-11%

See Also

Discover More