Bravida Holding AB
STO:BRAV

Watchlist Manager
Bravida Holding AB Logo
Bravida Holding AB
STO:BRAV
Watchlist
Price: 79.3 SEK
Market Cap: 16.2B SEK
Have any thoughts about
Bravida Holding AB?
Write Note

Intrinsic Value

The intrinsic value of one BRAV stock under the Base Case scenario is 135.15 SEK. Compared to the current market price of 79.3 SEK, Bravida Holding AB is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BRAV Intrinsic Value
135.15 SEK
Undervaluation 41%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bravida Holding AB

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
BRAV
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BRAV cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about BRAV?
Bearish
Neutral
Bullish

Fundamental Analysis

79.3 SEK
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Bravida Holding AB
SE
Commercial Services & Supplies
Market Cap
16.3B SEK
IPO
Oct 16, 2015
Employees
11 864
Sweden
Market Cap
16.3B SEK
Industry
Commercial Services & Supplies
IPO
Oct 16, 2015
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Bravida Holding AB

Provide an overview of the primary business activities
of Bravida Holding AB.

What unique competitive advantages
does Bravida Holding AB hold over its rivals?

What risks and challenges
does Bravida Holding AB face in the near future?

Has there been any significant insider trading activity
in Bravida Holding AB recently?

Summarize the latest earnings call
of Bravida Holding AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bravida Holding AB.

Provide P/S
for Bravida Holding AB.

Provide P/E
for Bravida Holding AB.

Provide P/OCF
for Bravida Holding AB.

Provide P/FCFE
for Bravida Holding AB.

Provide P/B
for Bravida Holding AB.

Provide EV/S
for Bravida Holding AB.

Provide EV/GP
for Bravida Holding AB.

Provide EV/EBITDA
for Bravida Holding AB.

Provide EV/EBIT
for Bravida Holding AB.

Provide EV/OCF
for Bravida Holding AB.

Provide EV/FCFF
for Bravida Holding AB.

Provide EV/IC
for Bravida Holding AB.

Show me price targets
for Bravida Holding AB made by professional analysts.

What are the Revenue projections
for Bravida Holding AB?

How accurate were the past Revenue estimates
for Bravida Holding AB?

What are the Net Income projections
for Bravida Holding AB?

How accurate were the past Net Income estimates
for Bravida Holding AB?

What are the EPS projections
for Bravida Holding AB?

How accurate were the past EPS estimates
for Bravida Holding AB?

What are the EBIT projections
for Bravida Holding AB?

How accurate were the past EBIT estimates
for Bravida Holding AB?

Compare the revenue forecasts
for Bravida Holding AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bravida Holding AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bravida Holding AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bravida Holding AB compared to its peers.

Compare the P/E ratios
of Bravida Holding AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Bravida Holding AB with its peers.

Analyze the financial leverage
of Bravida Holding AB compared to its main competitors.

Show all profitability ratios
for Bravida Holding AB.

Provide ROE
for Bravida Holding AB.

Provide ROA
for Bravida Holding AB.

Provide ROIC
for Bravida Holding AB.

Provide ROCE
for Bravida Holding AB.

Provide Gross Margin
for Bravida Holding AB.

Provide Operating Margin
for Bravida Holding AB.

Provide Net Margin
for Bravida Holding AB.

Provide FCF Margin
for Bravida Holding AB.

Show all solvency ratios
for Bravida Holding AB.

Provide D/E Ratio
for Bravida Holding AB.

Provide D/A Ratio
for Bravida Holding AB.

Provide Interest Coverage Ratio
for Bravida Holding AB.

Provide Altman Z-Score Ratio
for Bravida Holding AB.

Provide Quick Ratio
for Bravida Holding AB.

Provide Current Ratio
for Bravida Holding AB.

Provide Cash Ratio
for Bravida Holding AB.

What is the historical Revenue growth
over the last 5 years for Bravida Holding AB?

What is the historical Net Income growth
over the last 5 years for Bravida Holding AB?

What is the current Free Cash Flow
of Bravida Holding AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bravida Holding AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bravida Holding AB

Current Assets 11.8B
Cash & Short-Term Investments 1.2B
Receivables 9.5B
Other Current Assets 999m
Non-Current Assets 13.1B
PP&E 1.3B
Intangibles 11.3B
Other Non-Current Assets 447m
Current Liabilities 14.4B
Accounts Payable 2.7B
Other Current Liabilities 11.7B
Non-Current Liabilities 2.3B
Long-Term Debt 909m
Other Non-Current Liabilities 1.4B
Efficiency

Earnings Waterfall
Bravida Holding AB

Revenue
29.7B SEK
Cost of Revenue
-25.4B SEK
Gross Profit
4.3B SEK
Operating Expenses
-2.8B SEK
Operating Income
1.5B SEK
Other Expenses
-479m SEK
Net Income
1B SEK

Free Cash Flow Analysis
Bravida Holding AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BRAV Profitability Score
Profitability Due Diligence

Bravida Holding AB's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Gross Profit
50/100
Profitability
Score

Bravida Holding AB's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

BRAV Solvency Score
Solvency Due Diligence

Bravida Holding AB's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
54/100
Solvency
Score

Bravida Holding AB's solvency score is 54/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BRAV Price Targets Summary
Bravida Holding AB

Wall Street analysts forecast BRAV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BRAV is 98.69 SEK with a low forecast of 85.85 SEK and a high forecast of 117.6 SEK.

Lowest
Price Target
85.85 SEK
8% Upside
Average
Price Target
98.69 SEK
24% Upside
Highest
Price Target
117.6 SEK
48% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BRAV?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BRAV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BRAV Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one BRAV stock?

The intrinsic value of one BRAV stock under the Base Case scenario is 135.15 SEK.

Is BRAV stock undervalued or overvalued?

Compared to the current market price of 79.3 SEK, Bravida Holding AB is Undervalued by 41%.

Back to Top