Bravida Holding AB
STO:BRAV

Watchlist Manager
Bravida Holding AB Logo
Bravida Holding AB
STO:BRAV
Watchlist
Price: 79.75 SEK 0.63% Market Closed
Market Cap: 16.3B SEK
Have any thoughts about
Bravida Holding AB?
Write Note

Cash Flow Statement

Cash Flow Statement
Bravida Holding AB

Rotate your device to view
Cash Flow Statement
Currency: SEK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
448
440
489
508
565
422
497
579
615
877
912
941
980
1 019
1 041
1 074
1 119
1 191
1 202
1 186
1 190
1 151
1 174
1 220
1 231
1 274
1 280
1 289
1 298
1 456
1 488
1 538
1 600
1 632
1 694
1 716
1 692
1 578
1 484
1 404
1 339
Depreciation & Amortization
0
15
0
0
0
21
0
0
0
26
8
17
26
34
34
33
32
33
126
218
315
417
422
427
424
434
0
438
444
432
543
442
456
468
483
498
521
597
623
647
660
Other Non-Cash Items
20
31
10
41
(4)
257
261
264
305
24
59
0
43
17
14
9
7
72
59
76
87
6
32
53
61
135
236
96
94
118
4
106
99
192
175
124
131
(140)
(92)
(24)
(17)
Cash Taxes Paid
11
5
5
5
5
10
37
55
92
112
126
123
102
95
117
197
209
219
198
152
130
154
181
184
230
244
237
238
232
210
239
331
338
359
326
251
261
230
231
227
235
Cash Interest Paid
0
366
0
0
0
466
0
0
0
62
0
0
0
46
0
0
0
32
0
0
0
51
0
0
0
47
0
0
0
51
0
0
0
67
0
0
0
174
0
0
0
Change in Working Capital
136
173
177
134
79
141
(193)
(279)
(212)
(499)
(183)
(142)
(250)
(32)
(377)
(232)
(263)
(244)
21
(260)
(174)
25
117
642
571
328
(89)
(479)
(641)
(569)
(401)
(706)
(558)
(700)
(1 041)
(957)
(1 252)
(618)
(259)
144
593
Cash from Operating Activities
604
N/A
659
+9%
676
+3%
683
+1%
640
-6%
841
+31%
565
-33%
564
0%
708
+26%
428
-40%
796
+86%
889
+12%
802
-10%
1 038
+29%
715
-31%
884
+24%
895
+1%
1 052
+18%
1 408
+34%
1 220
-13%
1 418
+16%
1 599
+13%
1 745
+9%
2 342
+34%
2 287
-2%
2 171
-5%
1 755
-19%
1 344
-23%
1 195
-11%
1 437
+20%
1 634
+14%
1 380
-16%
1 597
+16%
1 592
0%
1 311
-18%
1 381
+5%
1 092
-21%
1 417
+30%
1 756
+24%
2 171
+24%
2 575
+19%
Investing Cash Flow
Capital Expenditures
0
(30)
0
0
(3)
(36)
0
0
0
(23)
(27)
(30)
(34)
(23)
(21)
(21)
(18)
(12)
(18)
(19)
(22)
(34)
(28)
(30)
(40)
(49)
(51)
(58)
(66)
(166)
(189)
(206)
(220)
(168)
(162)
(166)
(163)
(166)
(152)
(135)
(113)
Other Items
(65)
(106)
(195)
(189)
(275)
(226)
(174)
(165)
(256)
(257)
(254)
(390)
(234)
(208)
(241)
(133)
(134)
(237)
(313)
(414)
(512)
(469)
(429)
(405)
(292)
(267)
(326)
(321)
(384)
(343)
(331)
(442)
(589)
(649)
(659)
(555)
(390)
(452)
(450)
(527)
(566)
Cash from Investing Activities
(65)
N/A
(136)
-109%
(195)
-43%
(189)
+3%
(278)
-47%
(262)
+6%
(210)
+20%
(201)
+4%
(289)
-44%
(280)
+3%
(281)
0%
(420)
-49%
(268)
+36%
(231)
+14%
(262)
-13%
(154)
+41%
(152)
+1%
(249)
-64%
(331)
-33%
(433)
-31%
(534)
-23%
(503)
+6%
(457)
+9%
(435)
+5%
(332)
+24%
(316)
+5%
(377)
-19%
(379)
-1%
(450)
-19%
(509)
-13%
(520)
-2%
(648)
-25%
(809)
-25%
(817)
-1%
(821)
0%
(721)
+12%
(553)
+23%
(618)
-12%
(602)
+3%
(662)
-10%
(679)
-3%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(55)
(45)
(102)
(104)
(60)
(491)
(588)
(588)
(387)
(302)
(102)
(100)
(100)
(2)
(203)
(203)
(403)
(601)
(860)
(480)
(492)
(477)
(287)
(1 257)
(1 202)
(533)
(711)
180
40
(644)
(845)
(395)
(107)
(468)
124
(126)
(249)
(338)
(584)
(747)
(598)
Cash Paid for Dividends
(500)
(500)
0
(277)
(277)
(277)
0
(202)
(202)
(202)
(202)
(252)
(252)
(252)
(252)
(312)
(312)
(312)
(312)
(404)
(404)
(404)
(404)
0
0
(457)
(457)
(964)
(964)
(507)
(507)
(610)
(610)
(610)
(610)
(662)
(662)
(662)
0
(714)
(714)
Other
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
(1)
0
(1)
0
0
0
0
0
0
0
0
0
0
(1)
0
0
(2)
0
0
(1)
1
1
1
0
0
0
Cash from Financing Activities
(555)
N/A
(545)
+2%
(102)
+81%
(381)
-274%
(337)
+12%
(767)
-128%
(910)
-19%
(835)
+8%
(634)
+24%
(504)
+21%
(304)
+40%
(352)
-16%
(352)
N/A
(254)
+28%
(455)
-79%
(516)
-13%
(716)
-39%
(914)
-28%
(1 173)
-28%
(884)
+25%
(896)
-1%
(881)
+2%
(691)
+22%
(1 257)
-82%
(1 202)
+4%
(990)
+18%
(1 168)
-18%
(784)
+33%
(925)
-18%
(1 151)
-24%
(1 351)
-17%
(1 006)
+26%
(716)
+29%
(1 078)
-51%
(486)
+55%
(786)
-62%
(910)
-16%
(999)
-10%
(1 246)
-25%
(1 461)
-17%
(1 312)
+10%
Change in Cash
Effect of Foreign Exchange Rates
27
12
(1)
(22)
(40)
(66)
(45)
(15)
29
69
43
16
(16)
0
17
29
23
7
32
38
41
22
(60)
(90)
(90)
(90)
24
17
23
69
55
38
34
18
(93)
(63)
(35)
(62)
(17)
11
(52)
Net Change in Cash
11
N/A
(10)
N/A
378
N/A
91
-76%
(15)
N/A
(254)
-1 593%
(600)
-136%
(487)
+19%
(186)
+62%
(287)
-54%
254
N/A
133
-48%
166
+25%
553
+233%
15
-97%
243
+1 520%
50
-79%
(104)
N/A
(64)
+38%
(59)
+8%
29
N/A
237
+717%
537
+127%
560
+4%
663
+18%
775
+17%
234
-70%
198
-15%
(157)
N/A
(154)
+2%
(182)
-18%
(236)
-30%
106
N/A
(285)
N/A
(89)
+69%
(189)
-112%
(406)
-115%
(262)
+35%
(109)
+58%
59
N/A
532
+802%
Free Cash Flow
Free Cash Flow
604
N/A
629
+4%
676
+7%
683
+1%
637
-7%
805
+26%
565
-30%
564
0%
708
+26%
405
-43%
769
+90%
859
+12%
768
-11%
1 015
+32%
694
-32%
863
+24%
877
+2%
1 040
+19%
1 390
+34%
1 201
-14%
1 396
+16%
1 565
+12%
1 717
+10%
2 312
+35%
2 247
-3%
2 122
-6%
1 704
-20%
1 286
-25%
1 129
-12%
1 271
+13%
1 445
+14%
1 174
-19%
1 377
+17%
1 424
+3%
1 149
-19%
1 215
+6%
929
-24%
1 251
+35%
1 604
+28%
2 036
+27%
2 462
+21%

See Also

Discover More