Bjorn Borg AB
STO:BORG

Watchlist Manager
Bjorn Borg AB Logo
Bjorn Borg AB
STO:BORG
Watchlist
Price: 50.14 SEK -1.49% Market Closed
Market Cap: 1.3B SEK
Have any thoughts about
Bjorn Borg AB?
Write Note

Income Statement

Earnings Waterfall
Bjorn Borg AB

Revenue
953.3m SEK
Cost of Revenue
-432.4m SEK
Gross Profit
520.9m SEK
Operating Expenses
-416.9m SEK
Operating Income
104.1m SEK
Other Expenses
-29.3m SEK
Net Income
74.7m SEK

Income Statement
Bjorn Borg AB

Rotate your device to view
Income Statement
Currency: SEK
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
501
N/A
507
+1%
544
+7%
536
-2%
541
+1%
569
+5%
584
+3%
607
+4%
629
+4%
617
-2%
639
+3%
666
+4%
682
+2%
707
+4%
704
0%
693
-2%
695
+0%
692
0%
717
+4%
736
+3%
741
+1%
773
+4%
779
+1%
769
-1%
775
+1%
771
-1%
734
-5%
747
+2%
760
+2%
772
+2%
796
+3%
837
+5%
837
+0%
848
+1%
861
+1%
875
+2%
878
+0%
891
+1%
892
+0%
902
+1%
953
+6%
Gross Profit
Cost of Revenue
(264)
(265)
(266)
(281)
(260)
(273)
(273)
(303)
(313)
(310)
(314)
(341)
(347)
(349)
(320)
(307)
(300)
(296)
(303)
(322)
(327)
(347)
(351)
(348)
(360)
(362)
(335)
(343)
(339)
(337)
(352)
(379)
(381)
(400)
(411)
(415)
(415)
(411)
(401)
(403)
(432)
Gross Profit
237
N/A
242
+2%
279
+15%
255
-8%
282
+10%
296
+5%
311
+5%
305
-2%
316
+4%
307
-3%
324
+6%
325
+0%
335
+3%
358
+7%
384
+7%
386
+0%
395
+2%
396
+0%
414
+5%
414
0%
414
0%
426
+3%
428
+1%
420
-2%
415
-1%
408
-2%
399
-2%
405
+1%
422
+4%
435
+3%
444
+2%
459
+3%
456
0%
448
-2%
450
+0%
459
+2%
462
+1%
480
+4%
491
+2%
499
+2%
521
+4%
Operating Income
Operating Expenses
(206)
(202)
(223)
(205)
(234)
(248)
(253)
(245)
(254)
(250)
(260)
(268)
(279)
(298)
(329)
(322)
(328)
(324)
(343)
(340)
(344)
(360)
(377)
(380)
(387)
(380)
(365)
(356)
(340)
(335)
(340)
(348)
(359)
(373)
(377)
(384)
(384)
(392)
(390)
(397)
(417)
Selling, General & Administrative
(197)
(193)
(213)
(195)
(223)
(238)
(233)
(234)
(243)
(240)
(243)
(261)
(270)
(283)
(302)
(307)
(313)
(312)
(318)
(326)
(287)
(248)
(291)
(186)
(216)
(213)
(282)
(206)
(199)
(235)
(279)
(286)
(299)
(312)
(317)
(329)
(329)
(335)
(333)
(340)
(361)
Depreciation & Amortization
(7)
(7)
(9)
(9)
(9)
(8)
(7)
(6)
(6)
(7)
(7)
(7)
(8)
(9)
(10)
(10)
(10)
(10)
(9)
(20)
(30)
(40)
(57)
(56)
(55)
(52)
(41)
(37)
(34)
(35)
(36)
(36)
(36)
(35)
(35)
(35)
(34)
(34)
(34)
(33)
(32)
Other Operating Expenses
(2)
(1)
(1)
(1)
(2)
(2)
(13)
(4)
(4)
(3)
(10)
(0)
(1)
(6)
(17)
(5)
(5)
(3)
(16)
6
(27)
(72)
(28)
(138)
(116)
(115)
(42)
(113)
(107)
(65)
(25)
(26)
(25)
(26)
(26)
(21)
(21)
(23)
(23)
(24)
(24)
Operating Income
31
N/A
40
+30%
56
+41%
50
-11%
48
-4%
48
+0%
59
+23%
60
+2%
62
+3%
57
-7%
64
+12%
57
-11%
56
-1%
60
+6%
55
-7%
64
+15%
67
+5%
72
+7%
71
-1%
74
+5%
70
-6%
66
-6%
51
-22%
40
-22%
28
-29%
29
+1%
34
+18%
49
+45%
82
+67%
101
+23%
104
+4%
111
+7%
97
-13%
75
-22%
73
-3%
75
+3%
78
+4%
88
+13%
101
+14%
103
+2%
104
+1%
Pre-Tax Income
Interest Income Expense
7
8
12
12
8
4
4
(10)
(11)
(7)
(1)
4
2
1
(4)
0
2
2
3
0
(1)
1
(3)
2
(6)
(8)
(16)
(6)
2
1
3
(1)
(0)
1
(2)
(2)
(3)
(4)
(3)
(9)
(6)
Total Other Income
2
1
(5)
0
1
1
(5)
0
0
0
(0)
2
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
(12)
(12)
(12)
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
37
N/A
48
+30%
63
+31%
61
-3%
56
-9%
51
-8%
58
+12%
49
-14%
51
+3%
50
-2%
63
+27%
61
-4%
59
-3%
61
+4%
51
-16%
64
+24%
69
+8%
74
+7%
74
+1%
75
+1%
69
-8%
67
-2%
49
-28%
42
-14%
22
-48%
21
-5%
18
-15%
30
+72%
71
+135%
89
+25%
107
+20%
110
+3%
96
-12%
76
-21%
70
-7%
72
+2%
73
+1%
83
+14%
98
+18%
94
-4%
98
+4%
Net Income
Tax Provision
(15)
(18)
(16)
(14)
(13)
(11)
(16)
(16)
(18)
(14)
(17)
(15)
(14)
(17)
(14)
(17)
(17)
(17)
(14)
(13)
(11)
(11)
(10)
(9)
(6)
(6)
1
(1)
(9)
(13)
(21)
(22)
(22)
(19)
(20)
(19)
(17)
(17)
(22)
(22)
(23)
Income from Continuing Operations
22
31
48
47
43
40
42
33
33
36
47
45
44
44
37
47
52
56
60
62
58
56
39
33
16
15
19
30
62
76
86
88
75
57
51
53
56
66
76
72
75
Income to Minority Interest
6
4
1
2
2
1
3
3
2
1
0
(1)
(0)
1
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
28
N/A
35
+24%
49
+42%
49
+0%
44
-10%
41
-7%
45
+9%
37
-18%
36
-3%
37
+4%
47
+27%
45
-6%
44
-1%
45
+2%
37
-17%
48
+28%
52
+9%
56
+9%
60
+7%
62
+3%
58
-6%
56
-3%
39
-31%
33
-16%
16
-51%
15
-8%
19
+26%
30
+57%
62
+110%
76
+23%
86
+13%
88
+2%
75
-15%
57
-24%
51
-10%
53
+3%
56
+7%
66
+17%
76
+15%
72
-5%
75
+3%
EPS (Diluted)
1.11
N/A
1.37
+23%
1.94
+42%
1.94
N/A
1.75
-10%
1.63
-7%
1.79
+10%
1.46
-18%
1.41
-3%
1.48
+5%
1.78
+20%
1.78
N/A
1.76
-1%
1.79
+2%
1.39
-22%
1.9
+37%
2.07
+9%
2.24
+8%
2.26
+1%
2.46
+9%
2.31
-6%
2.24
-3%
1.46
-35%
1.3
-11%
0.64
-51%
0.59
-8%
0.75
+27%
1.13
+51%
2.32
+105%
2.87
+24%
3.24
+13%
3.3
+2%
2.96
-10%
2.25
-24%
1.92
-15%
1.98
+3%
2.24
+13%
2.51
+12%
3.02
+20%
2.87
-5%
2.97
+3%

See Also

Discover More