Boozt AB
STO:BOOZT

Watchlist Manager
Boozt AB Logo
Boozt AB
STO:BOOZT
Watchlist
Price: 104.6 SEK -0.57% Market Closed
Market Cap: 6.8B SEK
Have any thoughts about
Boozt AB?
Write Note

Relative Value

The Relative Value of one BOOZT stock under the Base Case scenario is 171.73 SEK. Compared to the current market price of 104.6 SEK, Boozt AB is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOOZT Relative Value
Base Case
171.73 SEK
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
28
Median 3Y
1.1
Median 5Y
1.2
Industry
0.6
Forward
0.8
vs History
85
vs Industry
14
Median 3Y
38
Median 5Y
44.1
Industry
16.8
Forward
20.9
vs History
73
vs Industry
7
Median 3Y
26.1
Median 5Y
24
Industry
7.8
vs History
3
vs Industry
12
Median 3Y
-47.7
Median 5Y
-34.8
Industry
15.3
vs History
87
vs Industry
22
Median 3Y
3.1
Median 5Y
3.3
Industry
1.6
vs History
84
vs Industry
30
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7
Forward
0.8
vs History
84
vs Industry
38
Median 3Y
2.7
Median 5Y
2.9
Industry
2.3
vs History
82
vs Industry
23
Median 3Y
14.9
Median 5Y
16.9
Industry
8.6
Forward
10
vs History
85
vs Industry
14
Median 3Y
28.1
Median 5Y
32.3
Industry
13
Forward
15.4
vs History
71
vs Industry
8
Median 3Y
23.7
Median 5Y
23.7
Industry
8.9
vs History
25
vs Industry
2
Median 3Y
-8.6
Median 5Y
-8.6
Industry
12.2
vs History
84
vs Industry
20
Median 3Y
2.4
Median 5Y
2.5
Industry
1.1

Multiples Across Competitors

BOOZT Competitors Multiples
Boozt AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Boozt AB
STO:BOOZT
6.8B SEK 0.8 31.1 12.4 24
US
Amazon.com Inc
NASDAQ:AMZN
2.2T USD 3.6 44.8 19.9 36.7
ZA
Naspers Ltd
JSE:NPN
838.2B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
215.8B USD 1.7 22.5 12.1 12.1
CN
Pinduoduo Inc
NASDAQ:PDD
153.2B USD 3.2 11.2 8.5 8.5
CN
Meituan
HKEX:3690
931.4B HKD 2.8 38.4 33 33
NL
Prosus NV
AEX:PRX
92.8B EUR 18 14.9 -566.4 -566.4
AR
Mercadolibre Inc
NASDAQ:MELI
94.4B USD 4.9 65.3 34.9 45.4
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 5.1 67.7 36 46.8
US
DoorDash Inc
NASDAQ:DASH
72.3B USD 7.1 -422 220.2 -276.1
CN
JD.Com Inc
HKEX:9618
395.6B HKD 0.3 11.8 6.6 6.6
EV/EBITDA Multiple
EBITDA Growth
SE
Boozt AB
STO:BOOZT
Average EV/EBITDA: 42.6
12.4
67%
US
Amazon.com Inc
NASDAQ:AMZN
19.9
119%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 672%
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.1
44%
CN
Pinduoduo Inc
NASDAQ:PDD
8.5
226%
CN
Meituan
HKEX:3690
33
327%
NL
Prosus NV
AEX:PRX
Negative Multiple: -566.4 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
34.9
152%
UY
MercadoLibre Inc
BMV:MELIN
36
152%
US
D
DoorDash Inc
NASDAQ:DASH
220.2
N/A
CN
JD.Com Inc
HKEX:9618
6.6
70%
EV/EBIT Multiple
EBIT Growth
SE
Boozt AB
STO:BOOZT
Average EV/EBIT: 26.6
24
111%
US
Amazon.com Inc
NASDAQ:AMZN
36.7
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
12.1
53%
CN
Pinduoduo Inc
NASDAQ:PDD
8.5
236%
CN
Meituan
HKEX:3690
33
516%
NL
Prosus NV
AEX:PRX
Negative Multiple: -566.4 N/A
AR
Mercadolibre Inc
NASDAQ:MELI
45.4
178%
UY
MercadoLibre Inc
BMV:MELIN
46.8
178%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -276.1 N/A
CN
JD.Com Inc
HKEX:9618
6.6
84%

See Also

Discover More
Back to Top