Boozt AB
STO:BOOZT

Watchlist Manager
Boozt AB Logo
Boozt AB
STO:BOOZT
Watchlist
Price: 104.2 SEK -0.57% Market Closed
Market Cap: 6.8B SEK
Have any thoughts about
Boozt AB?
Write Note

Cash Flow Statement

Cash Flow Statement
Boozt AB

Rotate your device to view
Cash Flow Statement
Currency: SEK
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
21
12
(80)
(75)
(70)
(50)
67
50
68
54
68
56
92
25
96
185
182
328
289
249
265
201
184
213
253
255
258
274
299
299
312
287
Depreciation & Amortization
12
13
19
25
31
39
42
45
49
63
80
94
106
151
151
156
162
131
139
152
167
183
200
212
223
229
0
307
252
320
385
267
Other Non-Cash Items
20
11
20
22
10
18
9
(1)
(14)
(7)
(14)
3
12
(7)
21
20
54
67
57
32
54
48
46
16
7
(0)
123
38
72
72
(66)
94
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1
0
0
0
30
0
0
(25)
(20)
30
43
80
86
81
83
87
Cash Interest Paid
1
1
1
2
0
3
3
2
2
4
6
8
11
10
11
12
12
0
0
16
20
24
30
22
22
27
35
36
39
41
39
45
Change in Working Capital
(13)
(35)
(24)
(88)
(109)
(54)
(48)
(50)
(117)
(171)
(229)
(108)
(134)
(45)
250
342
349
35
(307)
(496)
(241)
(137)
(255)
(60)
322
(234)
(218)
(457)
(493)
(391)
(275)
(212)
Cash from Operating Activities
41
N/A
1
-97%
(64)
N/A
(115)
-79%
(138)
-20%
(47)
+66%
69
N/A
43
-37%
(14)
N/A
(61)
-343%
(95)
-56%
45
N/A
77
+69%
125
+63%
519
+316%
703
+36%
747
+6%
561
-25%
178
-68%
(64)
N/A
244
N/A
296
+21%
176
-41%
381
+116%
805
+112%
251
-69%
277
+10%
100
-64%
130
+30%
239
+83%
357
+50%
435
+22%
Investing Cash Flow
Capital Expenditures
(34)
(20)
(132)
(133)
(173)
(175)
(76)
(83)
(91)
(96)
(107)
(168)
(167)
(170)
(166)
(137)
(154)
(181)
(223)
(370)
(376)
(530)
(662)
(503)
(520)
(358)
(186)
(187)
(121)
(183)
(199)
(205)
Other Items
0
(1)
(5)
3
(2)
(2)
3
(5)
(1)
(1)
(0)
(0)
(4)
(5)
(4)
2
3
4
(10)
(233)
(233)
(397)
(407)
(190)
(195)
(31)
(11)
(11)
(3)
(4)
(7)
(7)
Cash from Investing Activities
(34)
N/A
(21)
+38%
(138)
-555%
(130)
+6%
(175)
-35%
(177)
-1%
(73)
+59%
(88)
-21%
(92)
-4%
(97)
-6%
(107)
-10%
(169)
-57%
(171)
-2%
(175)
-2%
(170)
+3%
(134)
+21%
(151)
-12%
(177)
-18%
(233)
-32%
(603)
-158%
(609)
-1%
(927)
-52%
(1 069)
-15%
(694)
+35%
(715)
-3%
(389)
+46%
(198)
+49%
(199)
-1%
(124)
+38%
(187)
-51%
(206)
-10%
(212)
-3%
Financing Cash Flow
Net Issuance of Common Stock
104
104
431
395
431
0
0
35
35
35
35
10
10
10
10
22
818
818
927
934
138
138
0
0
0
0
5
(58)
(89)
(187)
(192)
(147)
Net Issuance of Debt
11
11
116
65
89
74
(37)
10
9
(4)
(9)
44
56
201
206
173
(38)
(212)
(192)
(98)
79
192
324
110
120
(20)
(227)
(168)
(231)
(141)
(129)
(136)
Other
0
0
0
0
0
0
11
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
0
0
(1)
0
0
0
Cash from Financing Activities
115
N/A
115
+0%
548
+376%
460
-16%
520
+13%
506
-3%
(27)
N/A
45
N/A
44
-1%
31
-29%
16
-49%
54
+235%
66
+22%
211
+219%
216
+3%
195
-10%
779
+300%
606
-22%
735
+21%
836
+14%
216
-74%
329
+52%
351
+7%
110
-69%
120
+9%
(20)
N/A
(222)
-1 024%
(226)
-2%
(321)
-42%
(329)
-3%
(322)
+2%
(284)
+12%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
1
1
0
(0)
(1)
(1)
0
(0)
0
(1)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
0
(0)
2
4
5
4
0
0
(6)
(2)
Net Change in Cash
122
N/A
95
-22%
346
+263%
215
-38%
208
-3%
282
+36%
(30)
N/A
0
N/A
(61)
N/A
(127)
-107%
(187)
-47%
(69)
+63%
(29)
+58%
161
N/A
564
+250%
763
+35%
1 375
+80%
988
-28%
680
-31%
169
-75%
(150)
N/A
(304)
-103%
(541)
-78%
(204)
+62%
212
N/A
(154)
N/A
(137)
+11%
(320)
-134%
(315)
+2%
(277)
+12%
(178)
+36%
(64)
+64%
Free Cash Flow
Free Cash Flow
7
N/A
(19)
N/A
(197)
-951%
(248)
-26%
(311)
-25%
(222)
+28%
(7)
+97%
(40)
-494%
(105)
-164%
(158)
-50%
(202)
-28%
(123)
+39%
(91)
+26%
(45)
+50%
352
N/A
566
+61%
593
+5%
380
-36%
(45)
N/A
(433)
-871%
(132)
+70%
(234)
-77%
(486)
-108%
(123)
+75%
285
N/A
(107)
N/A
91
N/A
(87)
N/A
9
N/A
55
+516%
158
+185%
229
+45%

See Also

Discover More