Bonesupport Holding AB
STO:BONEX

Watchlist Manager
Bonesupport Holding AB Logo
Bonesupport Holding AB
STO:BONEX
Watchlist
Price: 312.8 SEK -1.14%
Market Cap: 20.6B SEK

Intrinsic Value

The intrinsic value of one BONEX stock under the Base Case scenario is 278.08 SEK. Compared to the current market price of 312.8 SEK, Bonesupport Holding AB is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BONEX Intrinsic Value
278.08 SEK
Overvaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bonesupport Holding AB

BONEX
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for BONEX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Bonesupport Holding AB
STO:BONEX
SE
Biotechnology
Market Cap
20.9B SEK
IPO
Jun 21, 2017
SE
Biotechnology
Market Cap
20.9B SEK
IPO
Jun 21, 2017
Price
krfalse
EPS
krfalse
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BONEX?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Bonesupport Holding AB
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bonesupport Holding AB

Current Assets 622.6m
Cash & Short-Term Investments 227m
Receivables 261.5m
Other Current Assets 134.1m
Non-Current Assets 257.1m
Long-Term Investments 426k
PP&E 20.7m
Intangibles 14.5m
Other Non-Current Assets 221.4m
Efficiency

Free Cash Flow Analysis
Bonesupport Holding AB

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bonesupport Holding AB

Revenue
898.7m SEK
Cost of Revenue
-66.5m SEK
Gross Profit
832.3m SEK
Operating Expenses
-666.1m SEK
Operating Income
166.1m SEK
Other Expenses
-32.4m SEK
Net Income
133.8m SEK
Fundamental Scores

BONEX Profitability Score
Profitability Due Diligence

Bonesupport Holding AB's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional Revenue Growth Forecast
ROE is Increasing
58/100
Profitability
Score

Bonesupport Holding AB's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

BONEX Solvency Score
Solvency Due Diligence

Bonesupport Holding AB's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Bonesupport Holding AB's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BONEX Price Targets Summary
Bonesupport Holding AB

Wall Street analysts forecast BONEX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BONEX is 455.43 SEK with a low forecast of 404 SEK and a high forecast of 510.3 SEK.

Lowest
Price Target
404 SEK
29% Upside
Average
Price Target
455.43 SEK
46% Upside
Highest
Price Target
510.3 SEK
63% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Bonesupport Holding AB
does not pay dividends
Shareholder Yield

Current shareholder yield for BONEX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BONEX Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BONEX stock?

The intrinsic value of one BONEX stock under the Base Case scenario is 278.08 SEK.

Is BONEX stock undervalued or overvalued?

Compared to the current market price of 312.8 SEK, Bonesupport Holding AB is Overvalued by 11%.

Back to Top