Bonesupport Holding AB
STO:BONEX

Watchlist Manager
Bonesupport Holding AB Logo
Bonesupport Holding AB
STO:BONEX
Watchlist
Price: 353.8 SEK -1.39% Market Closed
Market Cap: 23.3B SEK
Have any thoughts about
Bonesupport Holding AB?
Write Note

Intrinsic Value

The intrinsic value of one BONEX stock under the Base Case scenario is 217.48 SEK. Compared to the current market price of 353.8 SEK, Bonesupport Holding AB is Overvalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BONEX Intrinsic Value
217.48 SEK
Overvaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Bonesupport Holding AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BONEX cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BONEX?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Bonesupport Holding AB

Provide an overview of the primary business activities
of Bonesupport Holding AB.

What unique competitive advantages
does Bonesupport Holding AB hold over its rivals?

What risks and challenges
does Bonesupport Holding AB face in the near future?

Summarize the latest earnings call
of Bonesupport Holding AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bonesupport Holding AB.

Provide P/S
for Bonesupport Holding AB.

Provide P/E
for Bonesupport Holding AB.

Provide P/OCF
for Bonesupport Holding AB.

Provide P/FCFE
for Bonesupport Holding AB.

Provide P/B
for Bonesupport Holding AB.

Provide EV/S
for Bonesupport Holding AB.

Provide EV/GP
for Bonesupport Holding AB.

Provide EV/EBITDA
for Bonesupport Holding AB.

Provide EV/EBIT
for Bonesupport Holding AB.

Provide EV/OCF
for Bonesupport Holding AB.

Provide EV/FCFF
for Bonesupport Holding AB.

Provide EV/IC
for Bonesupport Holding AB.

Show me price targets
for Bonesupport Holding AB made by professional analysts.

What are the Revenue projections
for Bonesupport Holding AB?

How accurate were the past Revenue estimates
for Bonesupport Holding AB?

What are the Net Income projections
for Bonesupport Holding AB?

How accurate were the past Net Income estimates
for Bonesupport Holding AB?

What are the EPS projections
for Bonesupport Holding AB?

How accurate were the past EPS estimates
for Bonesupport Holding AB?

What are the EBIT projections
for Bonesupport Holding AB?

How accurate were the past EBIT estimates
for Bonesupport Holding AB?

Compare the revenue forecasts
for Bonesupport Holding AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bonesupport Holding AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bonesupport Holding AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bonesupport Holding AB compared to its peers.

Compare the P/E ratios
of Bonesupport Holding AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Bonesupport Holding AB with its peers.

Analyze the financial leverage
of Bonesupport Holding AB compared to its main competitors.

Show all profitability ratios
for Bonesupport Holding AB.

Provide ROE
for Bonesupport Holding AB.

Provide ROA
for Bonesupport Holding AB.

Provide ROIC
for Bonesupport Holding AB.

Provide ROCE
for Bonesupport Holding AB.

Provide Gross Margin
for Bonesupport Holding AB.

Provide Operating Margin
for Bonesupport Holding AB.

Provide Net Margin
for Bonesupport Holding AB.

Provide FCF Margin
for Bonesupport Holding AB.

Show all solvency ratios
for Bonesupport Holding AB.

Provide D/E Ratio
for Bonesupport Holding AB.

Provide D/A Ratio
for Bonesupport Holding AB.

Provide Interest Coverage Ratio
for Bonesupport Holding AB.

Provide Altman Z-Score Ratio
for Bonesupport Holding AB.

Provide Quick Ratio
for Bonesupport Holding AB.

Provide Current Ratio
for Bonesupport Holding AB.

Provide Cash Ratio
for Bonesupport Holding AB.

What is the historical Revenue growth
over the last 5 years for Bonesupport Holding AB?

What is the historical Net Income growth
over the last 5 years for Bonesupport Holding AB?

What is the current Free Cash Flow
of Bonesupport Holding AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bonesupport Holding AB.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bonesupport Holding AB

Current Assets 511.9m
Cash & Short-Term Investments 153.2m
Receivables 224.6m
Other Current Assets 134.2m
Non-Current Assets 266.7m
Long-Term Investments 217k
PP&E 20.6m
Intangibles 14.2m
Other Non-Current Assets 231.7m
Current Liabilities 107.9m
Accounts Payable 10.4m
Other Current Liabilities 97.5m
Non-Current Liabilities 8.9m
Long-Term Debt 8.5m
Other Non-Current Liabilities 357k
Efficiency

Earnings Waterfall
Bonesupport Holding AB

Revenue
814.5m SEK
Cost of Revenue
-61.6m SEK
Gross Profit
752.8m SEK
Operating Expenses
-658.5m SEK
Operating Income
94.3m SEK
Other Expenses
-3.7m SEK
Net Income
90.6m SEK

Free Cash Flow Analysis
Bonesupport Holding AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

BONEX Profitability Score
Profitability Due Diligence

Bonesupport Holding AB's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional Revenue Growth Forecast
ROE is Increasing
54/100
Profitability
Score

Bonesupport Holding AB's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

BONEX Solvency Score
Solvency Due Diligence

Bonesupport Holding AB's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Bonesupport Holding AB's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BONEX Price Targets Summary
Bonesupport Holding AB

Wall Street analysts forecast BONEX stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BONEX is 329.8 SEK with a low forecast of 282.8 SEK and a high forecast of 367.5 SEK.

Lowest
Price Target
282.8 SEK
20% Downside
Average
Price Target
329.8 SEK
7% Downside
Highest
Price Target
367.5 SEK
4% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BONEX?

Click here to dive deeper.

Dividends

Bonesupport Holding AB
does not pay dividends
Shareholder Yield

Current shareholder yield for BONEX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Bonesupport Holding AB Logo
Bonesupport Holding AB

Country

Sweden

Industry

Biotechnology

Market Cap

23.6B SEK

Dividend Yield

0%

Description

The company is headquartered in Lund, Skane and currently employs 92 full-time employees. The company went IPO on 2017-06-21.

Contact

SKANE
Lund
Scheelevagen 19
+46462865370.0
www.bonesupport.com

IPO

2017-06-21

Employees

92

Officers

Chief Executive Officer
Mr. Emil Billbäck
Chief Financial Officer
Mr. HĂĄkan Johansson
Executive Vice President of Global R&D and Operations
Mr. Michael Wrang Mortensen
Executive Vice President of Global Marketing
Ms. Annelie Aava Vikner
Executive Vice President of Human Resources
Ms. Helena L. Brandt
Executive VP of Medical & Clinical Affairs and Chief Medical Officer
Dr. Michael Diefenbeck M.D., Ph.D.
Show More
GM & Executive VP of Commercial Operations of EUROW
Mr. Fergus MacLeod
GM & Executive VP of Commercial Operations of North America
Mr. Michael Roth
Executive Vice President of Quality Management & Regulatory Affairs
Ms. Anna Stegmark
Show Less

See Also

Discover More
What is the Intrinsic Value of one BONEX stock?

The intrinsic value of one BONEX stock under the Base Case scenario is 217.48 SEK.

Is BONEX stock undervalued or overvalued?

Compared to the current market price of 353.8 SEK, Bonesupport Holding AB is Overvalued by 39%.

Back to Top