Bonesupport Holding AB
STO:BONEX

Watchlist Manager
Bonesupport Holding AB Logo
Bonesupport Holding AB
STO:BONEX
Watchlist
Price: 360 SEK 4.05% Market Closed
Market Cap: 23.7B SEK
Have any thoughts about
Bonesupport Holding AB?
Write Note

Income Statement

Earnings Waterfall
Bonesupport Holding AB

Revenue
814.5m SEK
Cost of Revenue
-61.6m SEK
Gross Profit
752.8m SEK
Operating Expenses
-658.5m SEK
Operating Income
94.3m SEK
Other Expenses
-3.7m SEK
Net Income
90.6m SEK

Income Statement
Bonesupport Holding AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
105
N/A
114
+9%
126
+11%
132
+5%
129
-2%
128
-1%
119
-7%
101
-15%
97
-4%
98
+2%
108
+9%
132
+23%
155
+17%
166
+7%
165
-1%
174
+5%
181
+4%
182
+1%
198
+9%
205
+3%
213
+4%
234
+10%
257
+10%
287
+12%
329
+15%
382
+16%
448
+17%
522
+16%
591
+13%
656
+11%
735
+12%
814
+11%
Gross Profit
Cost of Revenue
(16)
(16)
(18)
(16)
(17)
(19)
(18)
(16)
(15)
(16)
(17)
(19)
(20)
(20)
(20)
(19)
(19)
(19)
(20)
(22)
(23)
(24)
(27)
(29)
(31)
(36)
(40)
(45)
(50)
(52)
(57)
(62)
Gross Profit
88
N/A
98
+10%
108
+11%
116
+7%
112
-3%
109
-3%
101
-7%
84
-17%
81
-3%
83
+2%
90
+9%
113
+25%
136
+20%
146
+8%
145
-1%
155
+7%
162
+4%
163
+1%
178
+9%
183
+3%
190
+4%
210
+11%
230
+10%
258
+12%
298
+15%
346
+16%
408
+18%
477
+17%
541
+13%
603
+12%
678
+12%
753
+11%
Operating Income
Operating Expenses
(184)
(200)
(208)
(210)
(216)
(214)
(226)
(247)
(264)
(264)
(282)
(279)
(304)
(295)
(269)
(265)
(271)
(252)
(269)
(268)
(281)
(287)
(296)
(325)
(405)
(393)
(434)
(474)
(559)
(558)
(610)
(659)
Selling, General & Administrative
(140)
(160)
(154)
(153)
(150)
(148)
(163)
(181)
(192)
(199)
(215)
(213)
(226)
(227)
(204)
(207)
(201)
(197)
(214)
(212)
(222)
(238)
(252)
(283)
(312)
(341)
(382)
(418)
(462)
(498)
(539)
(575)
Research & Development
(38)
(42)
(54)
(56)
(61)
(66)
(65)
(68)
(66)
(68)
(67)
(68)
(69)
(68)
(66)
(60)
(58)
(38)
(39)
(39)
(53)
(53)
(51)
(53)
(53)
(53)
(54)
(54)
(57)
(59)
(64)
(72)
Other Operating Expenses
(5)
2
(0)
(1)
(5)
0
2
2
(6)
2
(0)
2
(9)
1
1
1
(13)
(17)
(16)
(17)
(6)
3
7
11
(40)
1
2
(2)
(40)
(1)
(6)
(12)
Operating Income
(95)
N/A
(103)
-7%
(100)
+2%
(94)
+6%
(103)
-10%
(105)
-1%
(124)
-19%
(163)
-31%
(182)
-12%
(182)
+0%
(192)
-6%
(166)
+13%
(168)
-1%
(148)
+12%
(124)
+16%
(111)
+11%
(110)
+1%
(89)
+19%
(92)
-3%
(86)
+6%
(91)
-7%
(77)
+15%
(66)
+14%
(67)
-1%
(107)
-60%
(47)
+56%
(27)
+44%
2
N/A
(18)
N/A
45
N/A
68
+50%
94
+38%
Pre-Tax Income
Interest Income Expense
(9)
(21)
(24)
(17)
(15)
(25)
(20)
(18)
7
(0)
(0)
(0)
10
(0)
(0)
(1)
10
(1)
(1)
(0)
9
(1)
(1)
(1)
42
(0)
(0)
(2)
34
1
1
3
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(5)
0
(0)
(0)
(9)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(110)
N/A
(123)
-13%
(124)
0%
(111)
+10%
(128)
-15%
(130)
-2%
(145)
-11%
(181)
-25%
(175)
+3%
(182)
-4%
(192)
-6%
(166)
+13%
(158)
+5%
(148)
+6%
(124)
+16%
(112)
+10%
(99)
+11%
(90)
+9%
(92)
-3%
(86)
+7%
(82)
+5%
(78)
+4%
(67)
+14%
(68)
-1%
(65)
+5%
(47)
+27%
(27)
+44%
0
N/A
16
+3 722%
47
+196%
69
+49%
97
+40%
Net Income
Tax Provision
(1)
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(3)
(3)
(3)
(3)
(2)
(2)
(4)
(3)
(4)
(3)
(4)
(4)
(3)
(4)
(3)
213
229
220
219
(7)
Income from Continuing Operations
(110)
(124)
(124)
(112)
(129)
(132)
(146)
(182)
(176)
(183)
(193)
(167)
(161)
(151)
(127)
(115)
(101)
(92)
(96)
(88)
(86)
(82)
(71)
(72)
(68)
(51)
(30)
214
245
267
289
91
Net Income (Common)
(110)
N/A
(124)
-12%
(124)
0%
(112)
+10%
(129)
-15%
(132)
-2%
(146)
-11%
(182)
-25%
(176)
+3%
(183)
-4%
(193)
-5%
(167)
+13%
(161)
+4%
(151)
+6%
(127)
+16%
(115)
+9%
(101)
+12%
(92)
+9%
(75)
+18%
(68)
+9%
(86)
-25%
(82)
+4%
(71)
+13%
(72)
-1%
(68)
+5%
(51)
+24%
(30)
+42%
214
N/A
245
+15%
267
+9%
289
+8%
91
-69%
EPS (Diluted)
-4.26
N/A
-4.26
N/A
-4.11
+4%
-2.29
+44%
-3.24
-41%
-2.6
+20%
-2.87
-10%
-3.58
-25%
-3.46
+3%
-3.53
-2%
-3.72
-5%
-3.23
+13%
-3.1
+4%
-2.91
+6%
-2.19
+25%
-1.81
+17%
-1.72
+5%
-1.44
+16%
-1.17
+19%
-1.06
+9%
-1.34
-26%
-1.27
+5%
-1.1
+13%
-1.12
-2%
-1.06
+5%
-0.8
+25%
-0.47
+41%
3.24
N/A
3.74
+15%
4
+7%
4.33
+8%
1.36
-69%

See Also

Discover More