BONAV B Intrinsic Valuation and Fundamental Analysis - Bonava AB (publ) - Alpha Spread

Bonava AB (publ)
STO:BONAV B

Watchlist Manager
Bonava AB (publ) Logo
Bonava AB (publ)
STO:BONAV B
Watchlist
Price: 8.665 SEK 1.23% Market Closed
Market Cap: 2.8B SEK
Have any thoughts about
Bonava AB (publ)?
Write Note

Intrinsic Value

The intrinsic value of one BONAV B stock under the Base Case scenario is 20.657 SEK. Compared to the current market price of 8.665 SEK, Bonava AB (publ) is Undervalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BONAV B Intrinsic Value
20.657 SEK
Undervaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Bonava AB (publ)

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BONAV B cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BONAV B?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Bonava AB (publ)

Provide an overview of the primary business activities
of Bonava AB (publ).

What unique competitive advantages
does Bonava AB (publ) hold over its rivals?

What risks and challenges
does Bonava AB (publ) face in the near future?

Summarize the latest earnings call
of Bonava AB (publ).

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Bonava AB (publ).

Provide P/S
for Bonava AB (publ).

Provide P/E
for Bonava AB (publ).

Provide P/OCF
for Bonava AB (publ).

Provide P/FCFE
for Bonava AB (publ).

Provide P/B
for Bonava AB (publ).

Provide EV/S
for Bonava AB (publ).

Provide EV/GP
for Bonava AB (publ).

Provide EV/EBITDA
for Bonava AB (publ).

Provide EV/EBIT
for Bonava AB (publ).

Provide EV/OCF
for Bonava AB (publ).

Provide EV/FCFF
for Bonava AB (publ).

Provide EV/IC
for Bonava AB (publ).

Show me price targets
for Bonava AB (publ) made by professional analysts.

What are the Revenue projections
for Bonava AB (publ)?

How accurate were the past Revenue estimates
for Bonava AB (publ)?

What are the Net Income projections
for Bonava AB (publ)?

How accurate were the past Net Income estimates
for Bonava AB (publ)?

What are the EPS projections
for Bonava AB (publ)?

How accurate were the past EPS estimates
for Bonava AB (publ)?

What are the EBIT projections
for Bonava AB (publ)?

How accurate were the past EBIT estimates
for Bonava AB (publ)?

Compare the revenue forecasts
for Bonava AB (publ) with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Bonava AB (publ) and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Bonava AB (publ) against its competitors.

Analyze the profit margins
(gross, operating, and net) of Bonava AB (publ) compared to its peers.

Compare the P/E ratios
of Bonava AB (publ) against its peers.

Discuss the investment returns and shareholder value creation
comparing Bonava AB (publ) with its peers.

Analyze the financial leverage
of Bonava AB (publ) compared to its main competitors.

Show all profitability ratios
for Bonava AB (publ).

Provide ROE
for Bonava AB (publ).

Provide ROA
for Bonava AB (publ).

Provide ROIC
for Bonava AB (publ).

Provide ROCE
for Bonava AB (publ).

Provide Gross Margin
for Bonava AB (publ).

Provide Operating Margin
for Bonava AB (publ).

Provide Net Margin
for Bonava AB (publ).

Provide FCF Margin
for Bonava AB (publ).

Show all solvency ratios
for Bonava AB (publ).

Provide D/E Ratio
for Bonava AB (publ).

Provide D/A Ratio
for Bonava AB (publ).

Provide Interest Coverage Ratio
for Bonava AB (publ).

Provide Altman Z-Score Ratio
for Bonava AB (publ).

Provide Quick Ratio
for Bonava AB (publ).

Provide Current Ratio
for Bonava AB (publ).

Provide Cash Ratio
for Bonava AB (publ).

What is the historical Revenue growth
over the last 5 years for Bonava AB (publ)?

What is the historical Net Income growth
over the last 5 years for Bonava AB (publ)?

What is the current Free Cash Flow
of Bonava AB (publ)?

Discuss the annual earnings per share (EPS)
trend over the past five years for Bonava AB (publ).

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bonava AB (publ)

Current Assets 18.1B
Cash & Short-Term Investments 1.3B
Receivables 754m
Other Current Assets 16.1B
Non-Current Assets 1.3B
Long-Term Investments 245m
Other Non-Current Assets 1B
Current Liabilities 6.4B
Other Current Liabilities 6.4B
Non-Current Liabilities 5.6B
Long-Term Debt 4.6B
Other Non-Current Liabilities 1B
Efficiency

Earnings Waterfall
Bonava AB (publ)

Revenue
11.4B SEK
Cost of Revenue
-10.2B SEK
Gross Profit
1.2B SEK
Operating Expenses
-2B SEK
Operating Income
-792m SEK
Other Expenses
29m SEK
Net Income
-763m SEK

Free Cash Flow Analysis
Bonava AB (publ)

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q1 2024, Bonava experienced a decline in net sales to SEK 1.3 billion from SEK 1.9 billion year-over-year, reflecting reduced sales volumes. Nevertheless, a rise in gross margin to 10.4% from 8.8% and a 21% cut in sales and administrative expenses indicate improved efficiency. Notably, net debt was slashed nearly by half to SEK 4.3 billion. The company continues to witness positive developments in Germany and the Baltics. Anticipating full restructuring benefits by 2025, Bonava remains cautiously optimistic about gradual market recovery and profitability.

What is Earnings Call?
Fundamental Scores

BONAV B Profitability Score
Profitability Due Diligence

Bonava AB (publ)'s profitability score is 29/100. The higher the profitability score, the more profitable the company is.

29/100
Profitability
Score

Bonava AB (publ)'s profitability score is 29/100. The higher the profitability score, the more profitable the company is.

BONAV B Solvency Score
Solvency Due Diligence

Bonava AB (publ)'s solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Positive Net Debt
50/100
Solvency
Score

Bonava AB (publ)'s solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BONAV B Price Targets Summary
Bonava AB (publ)

There are no price targets for BONAV B.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BONAV B?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Oct 6, 2024
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Want to learn more about BONAV B dividends?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for BONAV B is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Bonava AB (publ) Logo
Bonava AB (publ)

Country

Sweden

Industry

Consumer products

Market Cap

2.8B SEK

Dividend Yield

0%

Description

Bonava AB engages in the development and sale of sustainable housing units. The company is headquartered in Stockholm, Stockholm and currently employs 2,136 full-time employees. The company went IPO on 2016-06-09. The firm operates as a developer of housing units to consumers and investors in Sweden, Germany, Finland, Denmark, Norway, the Russian Federation, Estonia and Latvia. In Germany, the Company's offering is targeted at consumers and investors through both single-family houses and multi-family houses. The firm operates on the basis of an own-produced construction system in Germany, which is used in all new construction, thus enabling an efficient construction process. In Estonia and Latvia, the Company’s offering is primarily targeted at consumers, based on multi-family houses. In Russia, it operates solely in Saint Petersburg region with offering comprises of multi-family houses.

Contact

STOCKHOLM
Stockholm
Lindhagensgatan 72
+46840954400.0
www.bonava.com

IPO

2016-06-09

Employees

2 136

Officers

See Also

Discover More
What is the Intrinsic Value of one BONAV B stock?

The intrinsic value of one BONAV B stock under the Base Case scenario is 20.657 SEK.

Is BONAV B stock undervalued or overvalued?

Compared to the current market price of 8.665 SEK, Bonava AB (publ) is Undervalued by 58%.

Back to Top