Bonava AB (publ)
STO:BONAV B

Watchlist Manager
Bonava AB (publ) Logo
Bonava AB (publ)
STO:BONAV B
Watchlist
Price: 7.88 SEK -1.07% Market Closed
Market Cap: 2.5B SEK
Have any thoughts about
Bonava AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Bonava AB (publ)

Revenue
10B SEK
Cost of Revenue
-9.1B SEK
Gross Profit
889m SEK
Operating Expenses
-725m SEK
Operating Income
164m SEK
Other Expenses
-500m SEK
Net Income
-336m SEK

Income Statement
Bonava AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
15 586
N/A
16 365
+5%
15 943
-3%
16 997
+7%
15 893
-6%
15 735
-1%
16 354
+4%
14 746
-10%
16 196
+10%
19 154
+18%
18 785
-2%
13 987
-26%
17 635
+26%
16 814
-5%
16 371
-3%
13 269
-19%
14 549
+10%
11 372
-22%
10 038
-12%
Gross Profit
Cost of Revenue
(13 614)
(14 554)
(14 183)
(15 018)
(13 937)
(13 564)
(14 016)
(12 820)
(14 023)
(16 598)
(16 358)
(12 298)
(15 608)
(15 094)
(14 802)
(11 849)
(12 996)
(10 182)
(9 149)
Gross Profit
1 972
N/A
1 811
-8%
1 760
-3%
1 979
+12%
1 956
-1%
2 171
+11%
2 338
+8%
1 926
-18%
2 173
+13%
2 556
+18%
2 427
-5%
1 689
-30%
2 027
+20%
1 720
-15%
1 569
-9%
1 420
-9%
1 553
+9%
1 190
-23%
889
-25%
Operating Income
Operating Expenses
(1 163)
(1 128)
(1 014)
(858)
(840)
(854)
(966)
(844)
(961)
(1 078)
(1 096)
(831)
(1 161)
(1 037)
(1 007)
(759)
(2 193)
(1 982)
(725)
Selling, General & Administrative
(904)
(869)
(856)
(810)
(841)
(854)
(849)
(803)
(881)
(1 116)
(1 134)
(806)
(1 105)
(1 036)
(1 006)
(754)
(916)
(706)
(693)
Depreciation & Amortization
0
0
0
(47)
0
0
0
(41)
0
0
0
(25)
0
0
0
(6)
0
0
0
Other Operating Expenses
(259)
(259)
(158)
(1)
0
0
(117)
0
(80)
38
38
1
(56)
(1)
0
1
(1 277)
(1 276)
(32)
Operating Income
809
N/A
683
-16%
746
+9%
1 121
+50%
1 116
0%
1 317
+18%
1 372
+4%
1 082
-21%
1 212
+12%
1 478
+22%
1 331
-10%
858
-36%
866
+1%
683
-21%
562
-18%
661
+18%
(640)
N/A
(792)
-24%
164
N/A
Pre-Tax Income
Interest Income Expense
(107)
(115)
(115)
(95)
(126)
(134)
(140)
(114)
(143)
(184)
(195)
(177)
(290)
(452)
(554)
(475)
(629)
(546)
(533)
Non-Reccuring Items
0
0
0
0
0
(117)
0
(80)
0
0
0
(56)
0
(56)
(1 299)
(1 279)
0
0
0
Total Other Income
0
(1)
0
(27)
(1)
(1)
(2)
(28)
0
0
0
(16)
(2)
0
(1)
(44)
0
0
(3)
Pre-Tax Income
702
N/A
567
-19%
630
+11%
999
+59%
989
-1%
1 065
+8%
1 230
+15%
860
-30%
1 067
+24%
1 293
+21%
1 136
-12%
609
-46%
574
-6%
173
-70%
(1 292)
N/A
(1 137)
+12%
(1 270)
-12%
(1 339)
-5%
(372)
+72%
Net Income
Tax Provision
(187)
(153)
(170)
(267)
(264)
(283)
(324)
(179)
(230)
(304)
(276)
(169)
(160)
(40)
(21)
(5)
(7)
(32)
(16)
Income from Continuing Operations
515
414
460
732
725
782
906
681
837
989
860
440
414
133
(1 313)
(1 142)
(1 277)
(1 371)
(388)
Net Income (Common)
517
N/A
415
-20%
460
+11%
733
+59%
724
-1%
781
+8%
907
+16%
808
-11%
891
+10%
1 108
+24%
1 000
-10%
(303)
N/A
(395)
-30%
(1 544)
-291%
(2 455)
-59%
(1 337)
+46%
(1 472)
-10%
(763)
+48%
(336)
+56%
EPS (Diluted)
4.8
N/A
3.86
-20%
4.28
+11%
6.84
+60%
6.75
-1%
7.29
+8%
8.45
+16%
4.29
-49%
8.31
+94%
10.33
+24%
9.32
-10%
-1.61
N/A
-3.68
-129%
-8.21
-123%
-13.05
-59%
-7.1
+46%
-9.5
-34%
-2.37
+75%
-1.03
+57%

See Also

Discover More