Boliden AB
STO:BOL

Watchlist Manager
Boliden AB Logo
Boliden AB
STO:BOL
Watchlist
Price: 319.4 SEK 0.6% Market Closed
Market Cap: 87.3B SEK
Have any thoughts about
Boliden AB?
Write Note

Intrinsic Value

The intrinsic value of one BOL stock under the Base Case scenario is 390.93 SEK. Compared to the current market price of 319.4 SEK, Boliden AB is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BOL Intrinsic Value
390.93 SEK
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Boliden AB

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for BOL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about BOL?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Boliden AB

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Boliden AB

Provide an overview of the primary business activities
of Boliden AB.

What unique competitive advantages
does Boliden AB hold over its rivals?

What risks and challenges
does Boliden AB face in the near future?

Has there been any significant insider trading activity
in Boliden AB recently?

Summarize the latest earnings call
of Boliden AB.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Boliden AB.

Provide P/S
for Boliden AB.

Provide P/E
for Boliden AB.

Provide P/OCF
for Boliden AB.

Provide P/FCFE
for Boliden AB.

Provide P/B
for Boliden AB.

Provide EV/S
for Boliden AB.

Provide EV/GP
for Boliden AB.

Provide EV/EBITDA
for Boliden AB.

Provide EV/EBIT
for Boliden AB.

Provide EV/OCF
for Boliden AB.

Provide EV/FCFF
for Boliden AB.

Provide EV/IC
for Boliden AB.

Show me price targets
for Boliden AB made by professional analysts.

What are the Revenue projections
for Boliden AB?

How accurate were the past Revenue estimates
for Boliden AB?

What are the Net Income projections
for Boliden AB?

How accurate were the past Net Income estimates
for Boliden AB?

What are the EPS projections
for Boliden AB?

How accurate were the past EPS estimates
for Boliden AB?

What are the EBIT projections
for Boliden AB?

How accurate were the past EBIT estimates
for Boliden AB?

Compare the revenue forecasts
for Boliden AB with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Boliden AB and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Boliden AB against its competitors.

Analyze the profit margins
(gross, operating, and net) of Boliden AB compared to its peers.

Compare the P/E ratios
of Boliden AB against its peers.

Discuss the investment returns and shareholder value creation
comparing Boliden AB with its peers.

Analyze the financial leverage
of Boliden AB compared to its main competitors.

Show all profitability ratios
for Boliden AB.

Provide ROE
for Boliden AB.

Provide ROA
for Boliden AB.

Provide ROIC
for Boliden AB.

Provide ROCE
for Boliden AB.

Provide Gross Margin
for Boliden AB.

Provide Operating Margin
for Boliden AB.

Provide Net Margin
for Boliden AB.

Provide FCF Margin
for Boliden AB.

Show all solvency ratios
for Boliden AB.

Provide D/E Ratio
for Boliden AB.

Provide D/A Ratio
for Boliden AB.

Provide Interest Coverage Ratio
for Boliden AB.

Provide Altman Z-Score Ratio
for Boliden AB.

Provide Quick Ratio
for Boliden AB.

Provide Current Ratio
for Boliden AB.

Provide Cash Ratio
for Boliden AB.

What is the historical Revenue growth
over the last 5 years for Boliden AB?

What is the historical Net Income growth
over the last 5 years for Boliden AB?

What is the current Free Cash Flow
of Boliden AB?

Discuss the annual earnings per share (EPS)
trend over the past five years for Boliden AB.

Business Breakdown

Boliden AB, a leading Swedish mining and metals company, has positioned itself as a key player in the extraction and processing of metals crucial for modern industry, including copper, zinc, lead, gold, and silver. Founded in 1924, Boliden operates several mines and smelters across Sweden, Finland, and Ireland, benefitting from rich mineral resources and a solid infrastructure. With a commitment to sustainable and efficient practices, Boliden invests heavily in innovation and technology to minimize environmental impact while maximizing productivity. This forward-thinking approach not only bolsters their operational efficiencies but also aligns with global trends towards responsible investing...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Boliden AB

Current Assets 39B
Cash & Short-Term Investments 7.1B
Receivables 8.2B
Other Current Assets 23.7B
Non-Current Assets 73.5B
Long-Term Investments 15m
PP&E 69.6B
Intangibles 3.5B
Other Non-Current Assets 354m
Current Liabilities 24.8B
Accounts Payable 12.3B
Other Current Liabilities 12.5B
Non-Current Liabilities 28B
Long-Term Debt 12.5B
Other Non-Current Liabilities 15.5B
Efficiency

Earnings Waterfall
Boliden AB

Revenue
81.4B SEK
Cost of Revenue
-71B SEK
Gross Profit
10.4B SEK
Operating Expenses
37m SEK
Operating Income
10.4B SEK
Other Expenses
-2.7B SEK
Net Income
7.8B SEK

Free Cash Flow Analysis
Boliden AB

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Boliden's Q3 performance showcased a robust EBIT of SEK 2,999 million, nearly SEK 1 billion above last year. Key drivers were solid production increases in the mine areas, particularly at Garpenberg and the Boliden Area. Notably, free cash flow was negative at SEK 0.5 billion due to high investments. Looking ahead, Boliden anticipates Q4 grades to remain influenced by environmental permits, especially in Garpenberg, with expectations set at just 780,000 tonnes due to bottlenecks. Overall, the guidance for 2024 indicates stable production, supported by ongoing projects anticipated to drive growth in the upcoming quarters.

What is Earnings Call?
Fundamental Scores

BOL Profitability Score
Profitability Due Diligence

Boliden AB's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Negative Free Cash Flow
Positive 3-Years Revenue Growth
Positive Gross Profit
54/100
Profitability
Score

Boliden AB's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

BOL Solvency Score
Solvency Due Diligence

Boliden AB's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
58/100
Solvency
Score

Boliden AB's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BOL Price Targets Summary
Boliden AB

Wall Street analysts forecast BOL stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BOL is 348.95 SEK with a low forecast of 267.65 SEK and a high forecast of 514.5 SEK.

Lowest
Price Target
267.65 SEK
16% Downside
Average
Price Target
348.95 SEK
9% Upside
Highest
Price Target
514.5 SEK
61% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for BOL?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for BOL is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

BOL Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Boliden AB Logo
Boliden AB

Country

Sweden

Industry

Metals & Mining

Market Cap

87.3B SEK

Dividend Yield

2.35%

Description

Boliden AB is a SE-based company operating in Metals & Mining industry. The company is headquartered in Stockholm, Stockholm and currently employs 6,041 full-time employees. Boliden AB is a Sweden-based high-tech metal company. The firm operates mines and smelters that work over the long term to guarantee society's supply of base metals and metals through the mining of ore (minerals) and the production and delivery of the metals to industry. The firm has operations in Sweden, Finland, Norway and Ireland. Boliden is organized into two segments: Business Area Mines and Business Area Smelters. Business Area Mines comprises the operations of the Swedish mines Aitik, the Boliden Area and Garpenberg, the Tara mine in Ireland, and the Kylylahti and Kevitsa mines in Finland. Business Area Smelters includes the Kokkola and Odda zinc smelters in Finland and Norway respectively, the Ronnskr and Harjavalta copper smelters in Sweden and Finland respectively, and the Bergsoe lead smelter in Sweden.

Contact

STOCKHOLM
Stockholm
Klarabergsviadukten 90, Box 44
+4686101500.0
www.boliden.com

IPO

1905-06-19

Employees

6 041

Officers

President & CEO
Mr. Mikael Staffas M.Sc., MBA
Executive VP & CFO
Mr. HĂĄkan Gabrielsson
Chief Information Officer
Mr. Göran Kördel
Director of Investor Relations
Mr. Olof Grenmark
Director of Group Communications
Mr. Klas Nilsson
Executive Vice President of People & Sustainability
Ms. Ă…sa Jackson M.Sc.
Show More
President of Business Area Mines
Mr. Stefan Romedahl
President of Business Area Smelters
Mr. Daniel Peltonen
Head of Ore Base & Project Evaluation
Gunnar Agmalm
Show Less

See Also

Discover More
What is the Intrinsic Value of one BOL stock?

The intrinsic value of one BOL stock under the Base Case scenario is 390.93 SEK.

Is BOL stock undervalued or overvalued?

Compared to the current market price of 319.4 SEK, Boliden AB is Undervalued by 18%.

Back to Top