N

Nimbus Group AB (publ)
STO:BOAT

Watchlist Manager
Nimbus Group AB (publ)
STO:BOAT
Watchlist
Price: 17 SEK
Market Cap: 362.4m SEK
Have any thoughts about
Nimbus Group AB (publ)?
Write Note

Income Statement

Earnings Waterfall
Nimbus Group AB (publ)

Revenue
1.8B SEK
Cost of Revenue
-1.6B SEK
Gross Profit
248.7m SEK
Operating Expenses
-209.9m SEK
Operating Income
38.8m SEK
Other Expenses
-30.9m SEK
Net Income
7.9m SEK

Income Statement
Nimbus Group AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
2 754
N/A
2 821
+2%
2 869
+2%
1 751
-39%
1 768
+1%
1 800
+2%
1 873
+4%
1 898
+1%
1 936
+2%
1 804
-7%
Gross Profit
Cost of Revenue
(2 137)
(2 253)
(2 287)
(1 415)
(1 425)
(1 489)
(1 588)
(1 611)
(1 656)
(1 555)
Gross Profit
617
N/A
569
-8%
582
+2%
336
-42%
343
+2%
311
-9%
285
-8%
288
+1%
280
-3%
249
-11%
Operating Income
Operating Expenses
(292)
(222)
(233)
(144)
(150)
(166)
(172)
(189)
(203)
(210)
Selling, General & Administrative
(266)
(236)
(248)
(154)
(159)
(179)
(184)
(191)
(204)
(211)
Other Operating Expenses
(25)
14
14
10
9
13
12
1
0
(0)
Operating Income
325
N/A
346
+7%
348
+1%
192
-45%
194
+1%
145
-25%
113
-22%
98
-13%
77
-21%
39
-50%
Pre-Tax Income
Interest Income Expense
(2)
(11)
(18)
(21)
(25)
(31)
(28)
(42)
(34)
(29)
Non-Reccuring Items
0
0
0
0
0
0
0
1
0
0
Total Other Income
0
(0)
0
(0)
0
0
0
(1)
0
0
Pre-Tax Income
323
N/A
335
+4%
331
-1%
171
-48%
168
-1%
114
-32%
85
-25%
55
-35%
43
-22%
9
-78%
Net Income
Tax Provision
(66)
(50)
(51)
(21)
(23)
(23)
(15)
(10)
(5)
(2)
Income from Continuing Operations
257
285
280
150
146
91
70
45
39
8
Net Income (Common)
257
N/A
285
+11%
280
-2%
150
-46%
146
-3%
91
-37%
70
-23%
45
-36%
39
-14%
8
-80%
EPS (Diluted)
13.06
N/A
14.68
+12%
14.44
-2%
7.72
-47%
6.59
-15%
4.27
-35%
3.3
-23%
2.15
-35%
1.81
-16%
0.37
-80%

See Also

Discover More