Byggmax Group AB
STO:BMAX

Watchlist Manager
Byggmax Group AB Logo
Byggmax Group AB
STO:BMAX
Watchlist
Price: 44.86 SEK -1.06%
Market Cap: 2.6B SEK
Have any thoughts about
Byggmax Group AB?
Write Note

Relative Value

The Relative Value of one BMAX stock under the Base Case scenario is 70.94 SEK. Compared to the current market price of 44.86 SEK, Byggmax Group AB is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BMAX Relative Value
Base Case
70.94 SEK
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
56
Median 3Y
0.4
Median 5Y
0.4
Industry
0.6
Forward
0.4
vs History
12
vs Industry
1
Median 3Y
10.5
Median 5Y
8
Industry
16.7
Forward
38.2
vs History
46
vs Industry
65
Median 3Y
4
Median 5Y
3.8
Industry
8
vs History
6
vs Industry
53
Median 3Y
6.4
Median 5Y
6
Industry
15.5
vs History
52
vs Industry
57
Median 3Y
1
Median 5Y
1.1
Industry
1.6
vs History
4
vs Industry
45
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7
Forward
0.7
vs History
6
vs Industry
39
Median 3Y
2
Median 5Y
2.1
Industry
2.2
vs History
6
vs Industry
54
Median 3Y
3.8
Median 5Y
3.8
Industry
8.5
Forward
5.2
vs History
12
vs Industry
9
Median 3Y
10.4
Median 5Y
7.9
Industry
12.8
Forward
24.6
vs History
30
vs Industry
61
Median 3Y
6.2
Median 5Y
5.8
Industry
9.1
vs History
34
vs Industry
54
Median 3Y
6.3
Median 5Y
6.1
Industry
12.8
vs History
36
vs Industry
62
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1

Multiples Across Competitors

BMAX Competitors Multiples
Byggmax Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Byggmax Group AB
STO:BMAX
2.6B SEK 0.4 79.7 5.4 27.7
US
Home Depot Inc
NYSE:HD
390B USD 2.5 26.4 17.8 20.8
US
Lowe's Companies Inc
NYSE:LOW
140B USD 1.7 20.3 13.8 16.4
ZA
Italtile Ltd
JSE:ITE
16.5B Zac 0 0 0 0
US
Floor & Decor Holdings Inc
NYSE:FND
10.9B USD 2.4 55 23.1 44.8
UK
Kingfisher PLC
LSE:KGF
4.7B GBP 0.4 13.5 5.1 10
ZA
Cashbuild Ltd
JSE:CSB
5.1B Zac 0 0 0 0
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
4.5B USD 4.4 35.3 18.3 25.3
MY
Mr DIY Group M Bhd
KLSE:MRDIY
17B MYR 3.7 29.3 15.4 21.3
TH
Home Product Center PCL
SET:HMPRO
124.3B THB 1.8 19.3 11.7 16.4
TH
Siam Global House PCL
SET:GLOBAL
72B THB 2.2 29.8 18.6 26.6
P/E Multiple
Earnings Growth P/E to Growth
SE
Byggmax Group AB
STO:BMAX
Average P/E: 34.3
79.7
1 010%
0.1
US
Home Depot Inc
NYSE:HD
26.4
15%
1.8
US
Lowe's Companies Inc
NYSE:LOW
20.3
2%
10.6
ZA
I
Italtile Ltd
JSE:ITE
Not Available N/A N/A
US
Floor & Decor Holdings Inc
NYSE:FND
55
18%
3.1
UK
Kingfisher PLC
LSE:KGF
13.5
38%
0.4
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available N/A N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
35.3
57%
0.6
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
29.3
57%
0.5
TH
H
Home Product Center PCL
SET:HMPRO
19.3
21%
0.9
TH
S
Siam Global House PCL
SET:GLOBAL
29.8
29%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Byggmax Group AB
STO:BMAX
Average EV/EBITDA: 14.4
5.4
35%
0.2
US
Home Depot Inc
NYSE:HD
17.8
15%
1.2
US
Lowe's Companies Inc
NYSE:LOW
13.8
-1%
N/A
ZA
I
Italtile Ltd
JSE:ITE
Not Available N/A N/A
US
Floor & Decor Holdings Inc
NYSE:FND
23.1
29%
0.8
UK
Kingfisher PLC
LSE:KGF
5.1
11%
0.5
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available N/A N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
18.3
28%
0.7
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
15.4
28%
0.6
TH
H
Home Product Center PCL
SET:HMPRO
11.7
57%
0.2
TH
S
Siam Global House PCL
SET:GLOBAL
18.6
17%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Byggmax Group AB
STO:BMAX
Average EV/EBIT: 23.3
27.7
241%
0.1
US
Home Depot Inc
NYSE:HD
20.8
15%
1.4
US
Lowe's Companies Inc
NYSE:LOW
16.4
-1%
N/A
ZA
I
Italtile Ltd
JSE:ITE
Not Available N/A N/A
US
Floor & Decor Holdings Inc
NYSE:FND
44.8
18%
2.4
UK
Kingfisher PLC
LSE:KGF
10
12%
0.8
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available N/A N/A
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
25.3
26%
1
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
21.3
26%
0.8
TH
H
Home Product Center PCL
SET:HMPRO
16.4
12%
1.4
TH
S
Siam Global House PCL
SET:GLOBAL
26.6
20%
1.3

See Also

Discover More
Back to Top