Byggmax Group AB
STO:BMAX

Watchlist Manager
Byggmax Group AB Logo
Byggmax Group AB
STO:BMAX
Watchlist
Price: 44.94 SEK -0.88% Market Closed
Market Cap: 2.6B SEK
Have any thoughts about
Byggmax Group AB?
Write Note

Income Statement

Earnings Waterfall
Byggmax Group AB

Revenue
5.9B SEK
Cost of Revenue
-4.3B SEK
Gross Profit
1.6B SEK
Operating Expenses
-1.4B SEK
Operating Income
163m SEK
Other Expenses
-130m SEK
Net Income
33m SEK

Income Statement
Byggmax Group AB

Rotate your device to view
Income Statement
Currency: SEK
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 485
N/A
3 547
+2%
3 630
+2%
3 788
+4%
3 987
+5%
4 131
+4%
4 299
+4%
4 743
+10%
5 084
+7%
5 219
+3%
5 264
+1%
5 301
+1%
5 346
+1%
5 321
0%
5 204
-2%
5 159
-1%
5 059
-2%
5 108
+1%
5 158
+1%
5 226
+1%
5 326
+2%
5 277
-1%
5 441
+3%
6 141
+13%
6 528
+6%
6 801
+4%
7 032
+3%
7 366
+5%
7 566
+3%
7 645
+1%
7 805
+2%
7 518
-4%
7 391
-2%
7 260
-2%
6 942
-4%
6 599
-5%
6 286
-5%
6 113
-3%
6 027
-1%
5 906
-2%
5 911
+0%
Gross Profit
Cost of Revenue
(2 801)
(2 444)
(2 933)
(3 041)
(3 217)
(2 868)
(3 505)
(3 865)
(4 103)
(3 623)
(4 268)
(4 285)
(4 363)
(3 672)
(4 274)
(4 256)
(4 156)
(3 534)
(4 119)
(4 084)
(4 065)
(3 586)
(4 075)
(4 544)
(4 807)
(4 584)
(5 136)
(5 332)
(5 434)
(5 038)
(5 652)
(5 544)
(5 505)
(4 799)
(5 196)
(4 930)
(4 685)
(4 069)
(4 471)
(4 339)
(4 302)
Gross Profit
684
N/A
1 104
+61%
697
-37%
747
+7%
770
+3%
1 263
+64%
794
-37%
878
+11%
981
+12%
1 596
+63%
996
-38%
1 016
+2%
983
-3%
1 650
+68%
930
-44%
904
-3%
904
+0%
1 573
+74%
1 039
-34%
1 142
+10%
1 261
+10%
1 692
+34%
1 366
-19%
1 597
+17%
1 721
+8%
2 217
+29%
1 896
-14%
2 034
+7%
2 132
+5%
2 607
+22%
2 153
-17%
1 974
-8%
1 886
-4%
2 461
+30%
1 746
-29%
1 669
-4%
1 601
-4%
2 044
+28%
1 556
-24%
1 567
+1%
1 609
+3%
Operating Income
Operating Expenses
(391)
(805)
(405)
(420)
(436)
(954)
(504)
(560)
(609)
(1 226)
(608)
(615)
(597)
(1 395)
(694)
(713)
(758)
(1 383)
(841)
(947)
(1 032)
(1 454)
(1 109)
(1 116)
(1 126)
(1 555)
(1 171)
(1 210)
(1 238)
(1 753)
(1 319)
(1 346)
(1 379)
(1 997)
(1 413)
(1 417)
(1 426)
(1 916)
(1 450)
(1 442)
(1 446)
Selling, General & Administrative
(335)
(340)
(344)
(357)
(368)
(386)
(416)
(458)
(501)
(527)
(541)
(543)
(549)
(559)
(565)
(583)
(591)
(601)
(610)
(637)
(646)
(652)
(654)
(673)
(689)
(707)
(728)
(748)
(764)
(782)
(804)
(812)
(820)
(827)
(831)
(818)
(816)
(811)
(797)
(786)
(786)
Depreciation & Amortization
(65)
(70)
(73)
(77)
(81)
(84)
(99)
(113)
(173)
(190)
(194)
(198)
(155)
(173)
(175)
(178)
(181)
(168)
(240)
(314)
(390)
(464)
(467)
(469)
(470)
(470)
(477)
(485)
(495)
(519)
(565)
(590)
(617)
(609)
(620)
(633)
(648)
(658)
(669)
(677)
(675)
Other Operating Expenses
9
(396)
12
14
12
(484)
11
10
65
(510)
128
126
107
(663)
46
48
14
(614)
9
5
4
(338)
13
25
32
(378)
34
23
21
(452)
50
56
58
(561)
38
34
38
(447)
17
22
16
Operating Income
293
N/A
298
+2%
292
-2%
328
+12%
334
+2%
309
-8%
290
-6%
319
+10%
372
+17%
370
-1%
388
+5%
400
+3%
386
-4%
255
-34%
236
-8%
191
-19%
145
-24%
191
+31%
198
+4%
195
-2%
230
+18%
237
+3%
257
+8%
481
+87%
595
+24%
662
+11%
725
+10%
824
+14%
894
+8%
854
-4%
834
-2%
628
-25%
507
-19%
464
-8%
333
-28%
252
-24%
175
-31%
128
-27%
106
-17%
125
+18%
163
+30%
Pre-Tax Income
Interest Income Expense
(19)
(14)
(13)
(14)
10
27
(9)
(15)
(45)
(7)
(30)
(19)
(13)
4
(11)
(20)
(21)
(26)
(31)
(37)
(40)
(28)
(56)
0
0
(37)
(11)
(22)
(34)
(54)
(54)
(54)
(47)
(65)
(70)
(84)
(105)
(107)
(109)
(121)
(115)
Non-Reccuring Items
0
(0)
0
0
0
1
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
(0)
0
0
0
(2)
0
0
0
(1)
0
0
0
3
0
0
0
(1)
0
0
0
Total Other Income
(0)
(1)
(0)
(0)
(0)
(2)
0
0
0
(13)
0
0
0
(4)
(0)
(0)
(0)
(2)
(8)
(8)
(8)
(35)
0
(55)
(58)
0
(28)
(15)
(2)
0
0
(1)
(1)
0
0
(1)
0
(6)
0
0
0
Pre-Tax Income
274
N/A
283
+3%
279
-1%
313
+12%
344
+10%
334
-3%
282
-16%
303
+8%
327
+8%
350
+7%
358
+2%
381
+6%
373
-2%
258
-31%
225
-13%
171
-24%
124
-27%
162
+31%
160
-2%
150
-6%
182
+21%
175
-4%
200
+15%
426
+113%
537
+26%
623
+16%
686
+10%
787
+15%
858
+9%
799
-7%
780
-2%
573
-27%
459
-20%
402
-12%
262
-35%
167
-36%
70
-58%
14
-80%
(4)
N/A
4
N/A
48
+1 100%
Net Income
Tax Provision
(61)
(65)
(64)
(73)
(80)
(74)
(63)
(68)
(73)
(66)
(67)
(71)
(63)
(64)
(57)
(39)
(30)
(25)
(25)
(25)
(35)
(33)
(36)
(81)
(98)
(139)
(155)
(176)
(191)
(177)
(171)
(129)
(107)
(89)
(60)
(30)
(9)
12
16
(1)
(14)
Income from Continuing Operations
213
218
215
241
264
260
218
235
254
285
291
310
310
195
168
132
94
138
135
125
147
142
165
345
439
484
531
611
667
622
609
444
352
313
202
137
61
26
12
3
34
Net Income (Common)
213
N/A
218
+2%
215
-1%
241
+12%
264
+10%
260
-2%
219
-16%
235
+8%
254
+8%
285
+12%
291
+2%
310
+6%
310
0%
195
-37%
168
-14%
132
-21%
94
-29%
138
+47%
135
-2%
125
-7%
147
+18%
142
-4%
165
+16%
345
+109%
439
+27%
485
+10%
531
+9%
611
+15%
667
+9%
621
-7%
608
-2%
443
-27%
351
-21%
313
-11%
203
-35%
138
-32%
62
-55%
26
-58%
11
-58%
2
-82%
33
+1 550%
EPS (Diluted)
3.5
N/A
3.59
+3%
3.55
-1%
3.92
+10%
4.35
+11%
4.28
-2%
3.59
-16%
3.87
+8%
4.19
+8%
4.69
+12%
4.8
+2%
5.1
+6%
5.08
0%
3.2
-37%
2.75
-14%
2.16
-21%
1.53
-29%
2.26
+48%
2.22
-2%
2.05
-8%
2.41
+18%
2.32
-4%
2.7
+16%
5.66
+110%
7.2
+27%
7.95
+10%
8.71
+10%
10.02
+15%
10.94
+9%
10.18
-7%
10.37
+2%
7.55
-27%
5.99
-21%
5.33
-11%
3.46
-35%
2.35
-32%
1.06
-55%
0.44
-58%
0.19
-57%
0.03
-84%
0.56
+1 767%

See Also

Discover More