Biogaia AB
STO:BIOG B

Watchlist Manager
Biogaia AB Logo
Biogaia AB
STO:BIOG B
Watchlist
Price: 106 SEK -0.09% Market Closed
Market Cap: 10.7B SEK
Have any thoughts about
Biogaia AB?
Write Note

Income Statement

Earnings Waterfall
Biogaia AB

Revenue
1.4B SEK
Cost of Revenue
-358.1m SEK
Gross Profit
997.6m SEK
Operating Expenses
-597.1m SEK
Operating Income
400.5m SEK
Other Expenses
-63.7m SEK
Net Income
336.8m SEK

Income Statement
Biogaia AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
768
N/A
780
+2%
802
+3%
767
-4%
747
-3%
766
+3%
725
-5%
767
+6%
785
+2%
867
+10%
952
+10%
1 036
+9%
1 104
+7%
1 186
+7%
1 213
+2%
1 273
+5%
1 297
+2%
1 300
+0%
1 369
+5%
1 356
-1%
Gross Profit
Cost of Revenue
(204)
(207)
(209)
(206)
(200)
(207)
(199)
(203)
(202)
(227)
(257)
(283)
(302)
(324)
(330)
(340)
(346)
(347)
(358)
(358)
Gross Profit
564
N/A
573
+2%
594
+4%
561
-5%
547
-3%
559
+2%
526
-6%
564
+7%
583
+3%
640
+10%
695
+9%
753
+8%
802
+7%
862
+8%
883
+2%
933
+6%
950
+2%
954
+0%
1 011
+6%
998
-1%
Operating Income
Operating Expenses
(321)
(321)
(320)
(310)
(319)
(322)
(320)
(318)
(341)
(355)
(378)
(410)
(467)
(448)
(475)
(499)
(509)
(515)
(532)
(597)
Selling, General & Administrative
(207)
(213)
(210)
(203)
(196)
(205)
(206)
(213)
(233)
(259)
(298)
(337)
(358)
(375)
(385)
(397)
(399)
(415)
(430)
(438)
Research & Development
(103)
(106)
(105)
(99)
(103)
0
(48)
(48)
(103)
(103)
(103)
(106)
(104)
(101)
(111)
(110)
(104)
(113)
(101)
(152)
Depreciation & Amortization
(4)
0
0
0
(3)
0
0
0
(4)
0
0
0
(5)
0
0
0
(6)
0
0
0
Other Operating Expenses
(8)
(1)
(5)
(8)
(16)
(117)
(66)
(57)
(0)
7
23
34
0
28
22
7
0
13
(2)
(7)
Operating Income
243
N/A
252
+4%
273
+9%
251
-8%
228
-9%
237
+4%
206
-13%
246
+20%
242
-2%
285
+18%
317
+11%
343
+8%
335
-3%
414
+24%
408
-2%
434
+6%
441
+2%
438
-1%
479
+9%
401
-16%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
10
1
(1)
4
113
87
96
99
28
34
34
31
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
242
N/A
251
+4%
273
+9%
251
-8%
228
-9%
236
+4%
205
-13%
245
+20%
253
+3%
286
+13%
316
+10%
348
+10%
448
+29%
501
+12%
504
+1%
533
+6%
469
-12%
472
+1%
513
+9%
432
-16%
Net Income
Tax Provision
(55)
(58)
(62)
(57)
(48)
(48)
(41)
(49)
(56)
(64)
(70)
(75)
(74)
(87)
(88)
(96)
(103)
(101)
(111)
(95)
Income from Continuing Operations
187
193
211
194
180
188
164
196
196
222
246
273
374
413
415
437
365
371
402
337
Income to Minority Interest
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
187
N/A
193
+3%
211
+9%
194
-8%
180
-7%
188
+5%
164
-13%
196
+20%
196
0%
222
+13%
246
+11%
273
+11%
374
+37%
413
+11%
415
+0%
437
+5%
365
-16%
371
+2%
402
+8%
337
-16%
EPS (Diluted)
2.16
N/A
11.16
+417%
12.19
+9%
11.18
-8%
2.01
-82%
9.32
+364%
1.62
-83%
1.94
+20%
1.94
N/A
2.2
+13%
2.44
+11%
2.7
+11%
3.7
+37%
4.09
+11%
4.11
+0%
4.33
+5%
3.62
-16%
3.68
+2%
3.98
+8%
3.33
-16%

See Also

Discover More