BioArctic AB
STO:BIOA B

Watchlist Manager
BioArctic AB Logo
BioArctic AB
STO:BIOA B
Watchlist
Price: 202 SEK -5.08% Market Closed
Market Cap: 17.8B SEK
Have any thoughts about
BioArctic AB?
Write Note

Income Statement

Earnings Waterfall
BioArctic AB

Revenue
167.1m SEK
Cost of Revenue
-32.2m SEK
Gross Profit
134.9m SEK
Operating Expenses
-388m SEK
Operating Income
-253.1m SEK
Other Expenses
20.2m SEK
Net Income
-232.9m SEK

Income Statement
BioArctic AB

Rotate your device to view
Income Statement
Currency: SEK
Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
255
N/A
90
-64%
80
-11%
62
-22%
33
-47%
33
+1%
27
-20%
23
-14%
20
-15%
17
-16%
231
+1 288%
228
-1%
618
+171%
616
0%
607
-2%
616
+1%
252
-59%
299
+19%
167
-44%
Gross Profit
Cost of Revenue
(30)
(28)
(25)
(23)
(23)
(23)
(24)
(25)
(26)
(28)
(31)
(33)
(37)
(40)
(44)
(51)
(42)
(35)
(32)
Gross Profit
225
N/A
63
-72%
55
-12%
39
-30%
10
-73%
10
-2%
3
-68%
(2)
N/A
(7)
-286%
(11)
-74%
200
N/A
195
-3%
581
+198%
577
-1%
563
-2%
565
+0%
210
-63%
264
+26%
135
-49%
Operating Income
Operating Expenses
(126)
(129)
(131)
(125)
(128)
(124)
(134)
(139)
(148)
(155)
(196)
(203)
(254)
(305)
(293)
(300)
(331)
(360)
(388)
Selling, General & Administrative
(64)
(59)
(62)
(63)
(64)
(66)
(72)
(72)
(77)
(82)
(101)
(116)
(141)
(190)
(192)
(200)
(191)
(157)
(143)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(63)
(146)
(215)
Depreciation & Amortization
(9)
(10)
(10)
(11)
(12)
(12)
(13)
(13)
(13)
(14)
(14)
(15)
(16)
(16)
(17)
(18)
0
0
0
Other Operating Expenses
(53)
(60)
(60)
(51)
(52)
(46)
(49)
(53)
(57)
(59)
(82)
(73)
(97)
(98)
(84)
(82)
(77)
(57)
(31)
Operating Income
99
N/A
(66)
N/A
(76)
-16%
(86)
-13%
(118)
-38%
(114)
+3%
(131)
-15%
(141)
-8%
(155)
-10%
(167)
-8%
4
N/A
(8)
N/A
327
N/A
272
-17%
270
-1%
265
-2%
(121)
N/A
(96)
+21%
(253)
-164%
Pre-Tax Income
Interest Income Expense
1
(1)
(1)
(1)
(2)
(1)
(2)
0
(1)
(1)
3
(3)
10
18
24
12
36
35
32
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(0)
0
0
0
0
0
0
0
0
0
(0)
0
1
0
(0)
0
0
0
Pre-Tax Income
100
N/A
(67)
N/A
(77)
-15%
(87)
-13%
(120)
-39%
(115)
+4%
(132)
-15%
(141)
-6%
(156)
-11%
(167)
-7%
7
N/A
(11)
N/A
337
N/A
290
-14%
294
+1%
276
-6%
(85)
N/A
(61)
+28%
(221)
-263%
Net Income
Tax Provision
(22)
7
5
18
19
18
18
21
21
21
21
(0)
(10)
(20)
(36)
(47)
(37)
(27)
(12)
Income from Continuing Operations
78
(60)
(72)
(69)
(101)
(97)
(114)
(120)
(135)
(147)
28
(11)
327
270
259
229
(122)
(88)
(233)
Net Income (Common)
78
N/A
(60)
N/A
(72)
-20%
(69)
+5%
(101)
-48%
(68)
+33%
(85)
-25%
(120)
-41%
(135)
-13%
(147)
-9%
28
N/A
(11)
N/A
327
N/A
270
-17%
259
-4%
229
-11%
(122)
N/A
(88)
+28%
(233)
-164%
EPS (Diluted)
0.9
N/A
-0.67
N/A
-0.81
-21%
-0.78
+4%
-1.14
-46%
-0.77
+32%
-0.97
-26%
-1.36
-40%
-1.53
-13%
-1.66
-8%
0.31
N/A
-0.13
N/A
3.67
N/A
3.06
-17%
2.93
-4%
2.59
-12%
-1.38
N/A
-1
+28%
-2.64
-164%

See Also

Discover More