BioInvent International AB
STO:BINV
Intrinsic Value
The intrinsic value of one BINV stock under the Base Case scenario is 83.48 SEK. Compared to the current market price of 29.05 SEK, BioInvent International AB is Undervalued by 65%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
BioInvent International AB
Fundamental Analysis

Revenue & Expenses Breakdown
BioInvent International AB
Balance Sheet Decomposition
BioInvent International AB
Current Assets | 943.2m |
Cash & Short-Term Investments | 867.2m |
Receivables | 65.1m |
Other Current Assets | 11m |
Non-Current Assets | 46m |
PP&E | 17.7m |
Other Non-Current Assets | 28.3m |
Free Cash Flow Analysis
BioInvent International AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
BioInvent International AB
Revenue
|
44.7m
SEK
|
Operating Expenses
|
-515.7m
SEK
|
Operating Income
|
-471.1m
SEK
|
Other Expenses
|
41.7m
SEK
|
Net Income
|
-429.4m
SEK
|
BINV Profitability Score
Profitability Due Diligence
BioInvent International AB's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
Score
BioInvent International AB's profitability score is 21/100. The higher the profitability score, the more profitable the company is.
BINV Solvency Score
Solvency Due Diligence
BioInvent International AB's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
BioInvent International AB's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BINV Price Targets Summary
BioInvent International AB
According to Wall Street analysts, the average 1-year price target for BINV is 81.6 SEK with a low forecast of 80.8 SEK and a high forecast of 84 SEK.
Dividends
Current shareholder yield for BINV is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one BINV stock under the Base Case scenario is 83.48 SEK.
Compared to the current market price of 29.05 SEK, BioInvent International AB is Undervalued by 65%.