Billerud AB (publ)
STO:BILL

Watchlist Manager
Billerud AB (publ) Logo
Billerud AB (publ)
STO:BILL
Watchlist
Price: 103.9 SEK Market Closed
Market Cap: 25.8B SEK
Have any thoughts about
Billerud AB (publ)?
Write Note
Section:
 

Relative Value

The Relative Value of one BILL stock under the Base Case scenario is 152.42 SEK. Compared to the current market price of 103.9 SEK, Billerud AB (publ) is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BILL Relative Value
Base Case
152.42 SEK
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
76
vs Industry
55
Median 3Y
0.7
Median 5Y
0.9
Industry
0.8
Forward
0.6
More Details
42.3
P/E
P/E
Price to Earnings
42.3
vs History
14
vs Industry
2
Median 3Y
14.5
Median 5Y
17
Industry
17.2
Forward
18.2
More Details
7.3
P/OCF
P/OCF
Price to OCF
7.3
vs History
53
vs Industry
45
Median 3Y
6.3
Median 5Y
7.4
Industry
8.6
More Details
38.7
P/FCFE
P/FCFE
Price to FCFE
38.7
vs History
15
vs Industry
21
Median 3Y
16.7
Median 5Y
16.7
Industry
15.7
More Details
1
P/B
P/B
Price to Book Value
1
vs History
76
vs Industry
56
Median 3Y
1
Median 5Y
1.1
Industry
1.3
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
76
vs Industry
53
Median 3Y
0.7
Median 5Y
0.9
Industry
1
Forward
0.7
More Details
3
EV/GP
EV/GP
Enterprise Value to Gross Profit
3
vs History
71
vs Industry
56
Median 3Y
2.9
Median 5Y
3.4
Industry
4.6
More Details
7.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.1
vs History
66
vs Industry
35
Median 3Y
6.7
Median 5Y
7.9
Industry
9.3
Forward
6.1
More Details
21.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
21.5
vs History
52
vs Industry
4
Median 3Y
13.2
Median 5Y
21.6
Industry
13.2
Forward
14.7
More Details
8.7
EV/OCF
EV/OCF
Enterprise Value to OCF
8.7
vs History
52
vs Industry
42
Median 3Y
7.2
Median 5Y
8.5
Industry
10
More Details
41.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
41.9
vs History
17
vs Industry
8
Median 3Y
13.8
Median 5Y
14
Industry
14.9
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
71
vs Industry
60
Median 3Y
0.7
Median 5Y
0.8
Industry
1
More Details

Multiples Across Competitors

BILL Competitors Multiples
Billerud AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Billerud AB (publ)
STO:BILL
25.8B SEK 0.6 42.3 7.1 21.5
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
Packaging Corp of America
NYSE:PKG
20.3B USD 2.5 26.6 13.5 19.9
US
International Paper Co
NYSE:IP
18.5B USD 1 44.4 12.1 58.6
US
Avery Dennison Corp
NYSE:AVY
15.1B USD 1.8 22.6 12 15.4
IE
Smurfit Kappa Group PLC
F:SK3
13.5B EUR 1.2 17.8 7.9 11.5
UK
Amcor PLC
NYSE:AMCR
13.8B USD 1 18 10.8 15.5
UK
DS Smith PLC
LSE:SMDS
7.5B GBP 1.1 19.4 9 15.3
US
Graphic Packaging Holding Co
NYSE:GPK
7.9B USD 0.9 11.2 7.5 11.2
CH
SIG Group AG
SIX:SIGN
6.9B CHF 2.3 26.7 10 18.8
US
Sealed Air Corp
NYSE:SEE
5B USD 0.9 12.7 8.6 11.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Billerud AB (publ)
STO:BILL
Average EV/EBIT: 135.5
21.5
65%
0.3
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
Packaging Corp of America
NYSE:PKG
19.9
11%
1.8
US
International Paper Co
NYSE:IP
58.6
42%
1.4
US
Avery Dennison Corp
NYSE:AVY
15.4
12%
1.3
IE
S
Smurfit Kappa Group PLC
F:SK3
11.5
5%
2.3
UK
Amcor PLC
NYSE:AMCR
15.5
10%
1.6
UK
DS Smith PLC
LSE:SMDS
15.3
9%
1.7
US
Graphic Packaging Holding Co
NYSE:GPK
11.2
1%
11.2
CH
SIG Group AG
SIX:SIGN
18.8
11%
1.7
US
Sealed Air Corp
NYSE:SEE
11.1
4%
2.8

See Also

Summary
BILL intrinsic value, competitors valuation, and company profile.
DCF Valuation
BILL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BILL stock valuation using valuation multiples.
Wall Street Estimates
BILL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BILL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 215,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.