Billerud AB (publ)
STO:BILL

Watchlist Manager
Billerud AB (publ) Logo
Billerud AB (publ)
STO:BILL
Watchlist
Price: 99.5 SEK -0.6% Market Closed
Market Cap: 24.7B SEK
Have any thoughts about
Billerud AB (publ)?
Write Note

Relative Value

The Relative Value of one BILL stock under the Base Case scenario is 153.31 SEK. Compared to the current market price of 99.5 SEK, Billerud AB (publ) is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BILL Relative Value
Base Case
153.31 SEK
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
55
Median 3Y
0.7
Median 5Y
0.9
Industry
0.8
Forward
0.6
vs History
14
vs Industry
2
Median 3Y
14.5
Median 5Y
14.5
Industry
17.6
Forward
17.4
vs History
53
vs Industry
45
Median 3Y
6.3
Median 5Y
8
Industry
8
vs History
15
vs Industry
21
Median 3Y
16.7
Median 5Y
14.5
Industry
16.6
vs History
76
vs Industry
56
Median 3Y
1
Median 5Y
1.1
Industry
1.3
vs History
76
vs Industry
53
Median 3Y
0.7
Median 5Y
0.9
Industry
1
Forward
0.7
vs History
71
vs Industry
56
Median 3Y
2.9
Median 5Y
3.5
Industry
4.6
vs History
66
vs Industry
35
Median 3Y
6.8
Median 5Y
7.9
Industry
9.1
Forward
5.9
vs History
52
vs Industry
4
Median 3Y
13.2
Median 5Y
21.6
Industry
13.2
Forward
13.6
vs History
52
vs Industry
42
Median 3Y
7.2
Median 5Y
8.8
Industry
9.4
vs History
17
vs Industry
8
Median 3Y
13
Median 5Y
13
Industry
15.7
vs History
71
vs Industry
60
Median 3Y
0.7
Median 5Y
0.8
Industry
1

Multiples Across Competitors

BILL Competitors Multiples
Billerud AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Billerud AB (publ)
STO:BILL
24.7B SEK 0.6 40.5 6.9 20.7
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
Packaging Corp of America
NYSE:PKG
21.5B USD 2.6 28.1 14.5 21.6
US
International Paper Co
NYSE:IP
19.9B USD 1.1 47.4 12.8 62.2
US
Avery Dennison Corp
NYSE:AVY
16.3B USD 1.9 24.2 12.8 16.4
UK
Amcor PLC
NYSE:AMCR
14.7B USD 1.1 19.2 11.2 16.2
IE
Smurfit Kappa Group PLC
F:SK3
12.7B EUR 1.1 16.7 7.5 10.9
UK
DS Smith PLC
LSE:SMDS
7.7B GBP 1.1 20.1 9.3 15.8
US
Graphic Packaging Holding Co
NYSE:GPK
8.7B USD 1 12.2 8 11.9
CH
SIG Group AG
SIX:SIGN
6.7B CHF 2.2 26 9.7 18.4
US
Sealed Air Corp
NYSE:SEE
5.2B USD 1 13.1 8.7 11.3

See Also

Discover More
Back to Top