Bilia AB
STO:BILI A

Watchlist Manager
Bilia AB Logo
Bilia AB
STO:BILI A
Watchlist
Price: 129 SEK 0.31% Market Closed
Market Cap: 11.9B SEK
Have any thoughts about
Bilia AB?
Write Note

Income Statement

Earnings Waterfall
Bilia AB

Revenue
39B SEK
Cost of Revenue
-32.7B SEK
Gross Profit
6.3B SEK
Operating Expenses
-5B SEK
Operating Income
1.2B SEK
Other Expenses
-518m SEK
Net Income
716m SEK

Income Statement
Bilia AB

Rotate your device to view
Income Statement
Currency: SEK
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
29 508
N/A
30 084
+2%
29 435
-2%
30 189
+3%
30 168
0%
32 062
+6%
34 687
+8%
35 257
+2%
35 509
+1%
34 849
-2%
34 392
-1%
33 554
-2%
35 345
+5%
36 532
+3%
37 413
+2%
38 830
+4%
38 514
-1%
38 013
-1%
38 755
+2%
39 031
+1%
Gross Profit
Cost of Revenue
(24 568)
(25 119)
(24 603)
(25 276)
(25 168)
(26 819)
(29 000)
(29 387)
(29 464)
(28 763)
(28 299)
(27 585)
(29 287)
(30 419)
(31 314)
(32 618)
(32 374)
(31 934)
(32 535)
(32 748)
Gross Profit
4 940
N/A
4 965
+1%
4 832
-3%
4 913
+2%
5 000
+2%
5 243
+5%
5 687
+8%
5 870
+3%
6 045
+3%
6 086
+1%
6 093
+0%
5 969
-2%
6 058
+1%
6 113
+1%
6 099
0%
6 212
+2%
6 140
-1%
6 079
-1%
6 220
+2%
6 283
+1%
Operating Income
Operating Expenses
(3 800)
(3 796)
(3 650)
(3 620)
(3 501)
(3 630)
(3 826)
(3 951)
(4 036)
(3 981)
(4 008)
(3 931)
(4 323)
(4 314)
(4 427)
(4 638)
(4 706)
(4 756)
(4 930)
(5 049)
Selling, General & Administrative
(3 415)
(3 811)
(3 643)
(3 595)
(3 113)
(3 499)
(3 693)
(3 820)
(3 631)
(4 189)
(4 306)
(4 330)
(3 870)
(4 454)
(4 520)
(4 640)
(4 197)
(4 765)
(4 917)
(5 037)
Depreciation & Amortization
(385)
0
0
0
(394)
0
0
0
(429)
0
0
0
(458)
0
0
0
(527)
0
0
0
Other Operating Expenses
0
15
(7)
(25)
6
(131)
(133)
(131)
24
208
298
399
5
140
93
2
18
9
(13)
(12)
Operating Income
1 140
N/A
1 169
+3%
1 182
+1%
1 293
+9%
1 499
+16%
1 613
+8%
1 861
+15%
1 919
+3%
2 009
+5%
2 105
+5%
2 085
-1%
2 038
-2%
1 735
-15%
1 799
+4%
1 672
-7%
1 574
-6%
1 434
-9%
1 323
-8%
1 290
-2%
1 234
-4%
Pre-Tax Income
Interest Income Expense
(111)
(128)
(126)
(121)
(104)
(92)
(90)
(91)
(95)
(73)
(78)
(82)
(100)
(158)
(192)
(236)
(257)
(280)
(315)
(343)
Non-Reccuring Items
(15)
0
0
0
(135)
0
0
0
(84)
0
0
0
367
0
0
0
(18)
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(3)
(3)
0
Pre-Tax Income
1 014
N/A
1 041
+3%
1 056
+1%
1 172
+11%
1 260
+8%
1 521
+21%
1 771
+16%
1 828
+3%
1 830
+0%
2 032
+11%
2 007
-1%
1 956
-3%
2 002
+2%
1 641
-18%
1 480
-10%
1 337
-10%
1 159
-13%
1 040
-10%
972
-7%
889
-9%
Net Income
Tax Provision
(207)
(221)
(226)
(249)
(276)
(327)
(384)
(397)
(373)
(358)
(354)
(343)
(380)
(361)
(323)
(297)
(228)
(204)
(192)
(172)
Income from Continuing Operations
807
820
830
923
984
1 194
1 387
1 431
1 457
1 674
1 653
1 613
1 622
1 280
1 157
1 040
931
836
780
717
Net Income (Common)
807
N/A
820
+2%
830
+1%
923
+11%
984
+7%
1 194
+21%
1 010
-15%
1 054
+4%
1 457
+38%
1 674
+15%
1 653
-1%
1 613
-2%
1 622
+1%
1 280
-21%
1 157
-10%
1 041
-10%
931
-11%
836
-10%
780
-7%
716
-8%
EPS (Diluted)
8
N/A
8.18
+2%
8.28
+1%
9.2
+11%
9.82
+7%
12.11
+23%
10.28
-15%
10.79
+5%
14.9
+38%
17.56
+18%
17.97
+2%
17.53
-2%
17.42
-1%
13.9
-20%
12.55
-10%
11.28
-10%
10.1
-10%
9.07
-10%
8.46
-7%
7.76
-8%

See Also

Discover More