BICO Group AB
STO:BICO

Watchlist Manager
BICO Group AB Logo
BICO Group AB
STO:BICO
Watchlist
Price: 36.4 SEK 5.14% Market Closed
Market Cap: 2.5B SEK
Have any thoughts about
BICO Group AB?
Write Note

Income Statement

Earnings Waterfall
BICO Group AB

Revenue
2.3B SEK
Cost of Revenue
-997.9m SEK
Gross Profit
1.3B SEK
Operating Expenses
-1.3B SEK
Operating Income
-47.4m SEK
Other Expenses
-1B SEK
Net Income
-1.1B SEK

Income Statement
BICO Group AB

Rotate your device to view
Income Statement
Currency: SEK
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
462
N/A
713
+54%
977
+37%
1 257
+29%
1 605
+28%
1 850
+15%
2 085
+13%
2 121
+2%
2 263
+7%
2 267
+0%
2 303
+2%
2 250
-2%
2 260
+0%
2 252
0%
Gross Profit
Cost of Revenue
(70)
(131)
(183)
(688)
(325)
(357)
(381)
(1 031)
(560)
(843)
(1 034)
(1 072)
(1 119)
(998)
Gross Profit
392
N/A
582
+49%
795
+37%
569
-28%
1 280
+125%
1 493
+17%
1 703
+14%
1 090
-36%
1 704
+56%
1 423
-16%
1 269
-11%
1 178
-7%
1 141
-3%
1 255
+10%
Operating Income
Operating Expenses
(478)
(682)
(964)
(806)
(1 539)
(1 857)
(2 050)
(1 364)
(2 095)
(1 866)
(1 700)
(1 278)
(1 325)
(1 302)
Selling, General & Administrative
(253)
(360)
(510)
(670)
(865)
(1 041)
(1 172)
(1 162)
(1 269)
(1 218)
(1 165)
(1 035)
(1 005)
(990)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(168)
(259)
Depreciation & Amortization
(67)
(102)
(152)
(192)
(229)
(261)
(279)
(290)
(333)
(512)
(563)
(460)
0
0
Other Operating Expenses
(158)
(221)
(302)
56
(445)
(555)
(599)
88
(493)
(136)
28
218
(152)
(53)
Operating Income
(86)
N/A
(100)
-16%
(169)
-69%
(237)
-40%
(259)
-9%
(364)
-41%
(347)
+5%
(275)
+21%
(392)
-43%
(443)
-13%
(431)
+3%
(100)
+77%
(185)
-85%
(47)
+74%
Pre-Tax Income
Interest Income Expense
5
2
(29)
24
52
263
521
251
181
88
(150)
(228)
(24)
(160)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(625)
(1 393)
(1 393)
(1 350)
(1 356)
(588)
Total Other Income
0
0
0
0
0
(0)
0
(11)
0
0
(0)
(4)
0
0
Pre-Tax Income
(81)
N/A
(98)
-21%
(198)
-102%
(213)
-8%
(207)
+3%
(101)
+51%
174
N/A
(35)
N/A
(836)
-2 296%
(1 748)
-109%
(1 975)
-13%
(1 681)
+15%
(1 565)
+7%
(796)
+49%
Net Income
Tax Provision
7
(1)
8
(16)
(18)
(31)
(134)
(53)
(74)
(104)
(14)
(17)
(44)
7
Income from Continuing Operations
(74)
(99)
(190)
(229)
(225)
(131)
40
(88)
(911)
(1 852)
(1 989)
(1 698)
(1 609)
(789)
Income to Minority Interest
1
1
2
2
1
2
1
3
4
3
3
1
1
2
Net Income (Common)
(73)
N/A
(98)
-34%
(188)
-92%
(228)
-21%
(224)
+2%
(130)
+42%
41
N/A
(833)
N/A
(907)
-9%
(1 849)
-104%
(1 986)
-7%
(1 983)
+0%
(1 894)
+5%
(1 073)
+43%
EPS (Diluted)
-1.38
N/A
-1.73
-25%
-3.26
-88%
-3.97
-22%
-3.51
+12%
-1.94
+45%
0.63
N/A
-12.94
N/A
-12.85
+1%
-25.29
-97%
-28.13
-11%
-28.1
+0%
-26.82
+5%
-15.2
+43%

See Also

Discover More