BICO Group AB
STO:BICO

Watchlist Manager
BICO Group AB Logo
BICO Group AB
STO:BICO
Watchlist
Price: 32.5 SEK 0.49% Market Closed
Market Cap: 2.2B SEK
Have any thoughts about
BICO Group AB?
Write Note

Cash Flow Statement

Cash Flow Statement
BICO Group AB

Rotate your device to view
Cash Flow Statement
Currency: SEK
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(182)
(172)
(272)
(213)
(207)
(101)
174
(753)
(836)
(1 748)
(1 974)
(1 681)
(1 565)
(796)
Depreciation & Amortization
0
0
0
192
0
0
0
941
0
0
0
1 929
0
0
Other Non-Cash Items
127
145
213
(18)
193
46
(177)
(160)
842
1 714
1 970
(203)
1 616
956
Cash Taxes Paid
7
14
24
22
20
19
16
31
35
48
50
51
64
76
Change in Working Capital
(125)
(195)
(318)
(370)
(435)
(406)
(309)
(297)
(146)
(38)
(49)
133
50
(63)
Cash from Operating Activities
(181)
N/A
(222)
-23%
(376)
-70%
(409)
-9%
(449)
-10%
(461)
-3%
(313)
+32%
(269)
+14%
(140)
+48%
(72)
+48%
(53)
+27%
178
N/A
101
-44%
98
-3%
Investing Cash Flow
Capital Expenditures
(264)
(275)
(310)
(267)
(354)
(415)
(504)
(530)
(503)
(454)
(382)
(291)
(199)
(133)
Other Items
(1 397)
(3 259)
(3 233)
(4 187)
(3 553)
(1 108)
(1 076)
743
693
260
114
162
134
160
Cash from Investing Activities
(1 661)
N/A
(3 534)
-113%
(3 544)
0%
(4 454)
-26%
(3 907)
+12%
(1 523)
+61%
(1 581)
-4%
213
N/A
190
-11%
(194)
N/A
(268)
-38%
(130)
+52%
(65)
+50%
26
N/A
Financing Cash Flow
Net Issuance of Common Stock
3 955
4 151
2 914
3 610
2 142
1 947
2 097
540
493
492
492
6
0
4
Net Issuance of Debt
1 427
1 215
1 421
1 389
(28)
168
(68)
(77)
(96)
(86)
(85)
(107)
(100)
(126)
Other
(130)
(511)
(118)
(98)
(65)
(66)
(34)
(7)
(8)
(7)
(7)
(1)
0
0
Cash from Financing Activities
5 252
N/A
4 855
-8%
4 216
-13%
4 900
+16%
2 048
-58%
2 049
+0%
1 995
-3%
455
-77%
389
-15%
399
+3%
400
+0%
(102)
N/A
(100)
+2%
(122)
-23%
Change in Cash
Effect of Foreign Exchange Rates
(3)
(7)
(3)
9
7
41
30
45
42
10
18
(11)
0
(5)
Net Change in Cash
3 408
N/A
1 092
-68%
293
-73%
46
-84%
(2 301)
N/A
106
N/A
132
+25%
444
+236%
481
+8%
143
-70%
97
-33%
(64)
N/A
(64)
+1%
(3)
+95%
Free Cash Flow
Free Cash Flow
(444)
N/A
(497)
-12%
(687)
-38%
(676)
+2%
(803)
-19%
(876)
-9%
(817)
+7%
(799)
+2%
(643)
+20%
(526)
+18%
(435)
+17%
(113)
+74%
(98)
+13%
(36)
+63%

See Also

Discover More