
BHG Group AB
STO:BHG

Intrinsic Value
The intrinsic value of one
BHG
stock under the Base Case scenario is
39.12
SEK.
Compared to the current market price of 24.3 SEK,
BHG Group AB
is
Undervalued by 38%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
BHG Group AB
Fundamental Analysis


Revenue & Expenses Breakdown
BHG Group AB
Balance Sheet Decomposition
BHG Group AB
Current Assets | 2.2B |
Cash & Short-Term Investments | 451.3m |
Receivables | 496.8m |
Other Current Assets | 1.2B |
Non-Current Assets | 8.7B |
Long-Term Investments | 16.9m |
PP&E | 664.1m |
Intangibles | 8B |
Other Non-Current Assets | 76.2m |
Free Cash Flow Analysis
BHG Group AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
BHG Group AB
Revenue
|
10B
SEK
|
Cost of Revenue
|
-7.5B
SEK
|
Gross Profit
|
2.4B
SEK
|
Operating Expenses
|
-2.9B
SEK
|
Operating Income
|
-442.9m
SEK
|
Other Expenses
|
-235.9m
SEK
|
Net Income
|
-678.8m
SEK
|
BHG Profitability Score
Profitability Due Diligence
BHG Group AB's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Score
BHG Group AB's profitability score is 33/100. The higher the profitability score, the more profitable the company is.
BHG Solvency Score
Solvency Due Diligence
BHG Group AB's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Score
BHG Group AB's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BHG Price Targets Summary
BHG Group AB
According to Wall Street analysts, the average 1-year price target for
BHG
is 27.92 SEK
with a low forecast of 16.67 SEK and a high forecast of 33.6 SEK.
Dividends
Current shareholder yield for BHG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BHG
stock under the Base Case scenario is
39.12
SEK.
Compared to the current market price of 24.3 SEK,
BHG Group AB
is
Undervalued by 38%.