BHG Group AB
STO:BHG

Watchlist Manager
BHG Group AB Logo
BHG Group AB
STO:BHG
Watchlist
Price: 18.88 SEK -1% Market Closed
Market Cap: 3.4B SEK
Have any thoughts about
BHG Group AB?
Write Note

Cash Flow Statement

Cash Flow Statement
BHG Group AB

Rotate your device to view
Cash Flow Statement
Currency: SEK
Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
37
0
0
0
47
79
214
336
233
289
428
550
550
658
729
706
631
610
520
77
(18)
(185)
(220)
(1 021)
(677)
(642)
(785)
356
Depreciation & Amortization
55
0
0
0
66
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
698
0
0
0
Other Non-Cash Items
(19)
0
0
0
(41)
9
9
15
208
228
227
223
282
315
306
281
347
256
215
593
541
594
522
1 227
1 177
1 895
2 018
923
Cash Taxes Paid
0
0
0
0
0
11
24
36
0
38
42
48
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
7
16
22
31
32
32
33
34
34
44
49
55
64
67
80
100
124
149
180
204
211
201
187
Change in Working Capital
68
150
181
123
48
0
0
0
(19)
(35)
297
72
162
(7)
(339)
(544)
(1 006)
(891)
(1 259)
(1 095)
(628)
(425)
610
1 063
1 269
892
474
307
Cash from Operating Activities
141
N/A
150
+6%
181
+21%
123
-32%
121
-2%
0
N/A
0
N/A
0
N/A
422
N/A
571
+35%
1 176
+106%
1 197
+2%
994
-17%
966
-3%
697
-28%
444
-36%
(28)
N/A
(25)
+8%
(523)
-1 960%
(424)
+19%
(106)
+75%
(17)
+84%
912
N/A
1 269
+39%
1 550
+22%
1 229
-21%
790
-36%
669
-15%
Investing Cash Flow
Capital Expenditures
(29)
(34)
(46)
(56)
(68)
0
0
0
(98)
(124)
(144)
(162)
(95)
(197)
(219)
(245)
(193)
(205)
(213)
(211)
(199)
(187)
(185)
(182)
(185)
(185)
(172)
(161)
Other Items
(732)
(205)
188
150
(58)
0
0
0
(249)
(278)
(284)
(366)
(1 946)
(1 961)
(2 518)
(3 408)
(1 662)
(1 585)
(1 178)
(247)
(256)
(198)
(191)
(484)
(470)
(461)
(274)
58
Cash from Investing Activities
(760)
N/A
(239)
+69%
143
N/A
94
-34%
(126)
N/A
0
N/A
0
N/A
0
N/A
(347)
N/A
(403)
-16%
(428)
-6%
(529)
-23%
(2 041)
-286%
(2 158)
-6%
(2 737)
-27%
(3 653)
-33%
(1 855)
+49%
(1 791)
+3%
(1 391)
+22%
(458)
+67%
(455)
+1%
(385)
+15%
(376)
+2%
(667)
-77%
(654)
+2%
(646)
+1%
(446)
+31%
(103)
+77%
Financing Cash Flow
Net Issuance of Common Stock
426
328
149
145
348
0
0
0
6
6
6
19
13
1 729
1 749
1 736
1 741
25
995
995
1 695
1 778
791
791
86
2
0
0
Net Issuance of Debt
295
162
(294)
(263)
(275)
0
0
0
(8)
(5)
(27)
28
1 130
1 096
449
1 341
171
427
519
(9)
(820)
(1 134)
(646)
(1 142)
(857)
(639)
(830)
(820)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
(6)
(6)
0
(6)
0
(5)
0
(5)
(5)
0
0
0
0
0
0
0
0
Other
0
0
0
0
0
0
0
0
(31)
(39)
(47)
(55)
(34)
(34)
(44)
(49)
(55)
(64)
(69)
(82)
(110)
(134)
(158)
(171)
(200)
(207)
(198)
(218)
Cash from Financing Activities
721
N/A
490
-32%
(159)
N/A
(131)
+18%
74
N/A
0
N/A
0
N/A
0
N/A
(33)
N/A
(38)
-15%
(68)
-80%
(14)
+80%
1 103
N/A
2 785
+152%
2 148
-23%
3 028
+41%
1 852
-39%
383
-79%
1 440
+276%
899
-38%
765
-15%
510
-33%
(13)
N/A
(522)
-4 011%
(971)
-86%
(844)
+13%
(1 028)
-22%
(1 038)
-1%
Change in Cash
Effect of Foreign Exchange Rates
1
6
9
7
3
0
0
0
1
10
(8)
(7)
(28)
(25)
(15)
(15)
6
3
4
(1)
(1)
(22)
7
(4)
(32)
(6)
(27)
(31)
Net Change in Cash
103
N/A
407
+296%
174
-57%
94
-46%
71
-24%
0
N/A
0
N/A
0
N/A
44
N/A
140
+221%
671
+381%
648
-4%
29
-96%
1 568
+5 365%
93
-94%
(197)
N/A
(26)
+87%
(1 430)
-5 509%
(471)
+67%
15
N/A
204
+1 279%
86
-58%
530
+516%
76
-86%
(107)
N/A
(267)
-149%
(712)
-166%
(502)
+29%
Free Cash Flow
Free Cash Flow
113
N/A
116
+3%
135
+16%
67
-50%
52
-22%
0
N/A
0
N/A
0
N/A
324
N/A
446
+38%
1 031
+131%
1 034
+0%
900
-13%
768
-15%
477
-38%
199
-58%
(221)
N/A
(231)
-4%
(737)
-219%
(636)
+14%
(304)
+52%
(204)
+33%
727
N/A
1 087
+49%
1 365
+26%
1 043
-24%
618
-41%
508
-18%

See Also

Discover More