Betsson AB
STO:BETS B

Watchlist Manager
Betsson AB Logo
Betsson AB
STO:BETS B
Watchlist
Price: 142.68 SEK 0.75% Market Closed
Market Cap: 21.8B SEK
Have any thoughts about
Betsson AB?
Write Note

Income Statement

Earnings Waterfall
Betsson AB

Revenue
1.1B EUR
Cost of Revenue
-471.5m EUR
Gross Profit
580.2m EUR
Operating Expenses
-336.7m EUR
Operating Income
243.5m EUR
Other Expenses
-70.5m EUR
Net Income
173m EUR

Income Statement
Betsson AB

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
320
N/A
334
+4%
346
+4%
356
+3%
374
+5%
398
+6%
415
+4%
423
+2%
432
+2%
435
+1%
443
+2%
464
+5%
476
+3%
490
+3%
495
+1%
504
+2%
517
+3%
529
+2%
534
+1%
525
-2%
507
-3%
489
-4%
494
+1%
518
+5%
560
+8%
610
+9%
635
+4%
664
+5%
672
+1%
658
-2%
671
+2%
684
+2%
714
+4%
777
+9%
829
+7%
880
+6%
917
+4%
948
+3%
975
+3%
1 009
+4%
1 052
+4%
Gross Profit
Cost of Revenue
(118)
(123)
(124)
(127)
(131)
(147)
(155)
(159)
(163)
(155)
(160)
(169)
(178)
(187)
(192)
(194)
(200)
(205)
(210)
(212)
(212)
(212)
(217)
(234)
(253)
(276)
(289)
(290)
(296)
(296)
(307)
(325)
(334)
(355)
(369)
(382)
(399)
(414)
(426)
(448)
(472)
Gross Profit
202
N/A
211
+4%
222
+6%
228
+3%
243
+6%
251
+3%
260
+3%
264
+2%
269
+2%
280
+4%
284
+1%
295
+4%
298
+1%
303
+2%
303
+0%
309
+2%
317
+3%
324
+2%
325
+0%
312
-4%
295
-5%
277
-6%
277
+0%
284
+2%
307
+8%
334
+9%
346
+4%
374
+8%
376
+1%
362
-4%
363
+0%
360
-1%
381
+6%
422
+11%
460
+9%
498
+8%
518
+4%
534
+3%
549
+3%
561
+2%
580
+3%
Operating Income
Operating Expenses
(122)
(120)
(126)
(130)
(140)
(156)
(163)
(174)
(178)
(179)
(185)
(193)
(200)
(210)
(216)
(214)
(212)
(207)
(206)
(203)
(199)
(194)
(195)
(199)
(211)
(224)
(236)
(246)
(248)
(245)
(249)
(254)
(269)
(291)
(310)
(322)
(325)
(324)
(323)
(326)
(337)
Selling, General & Administrative
(107)
(110)
(115)
(119)
(127)
(139)
(145)
(154)
(157)
(156)
(160)
(166)
(172)
(182)
(186)
(184)
(181)
(176)
(173)
(169)
(165)
(160)
(160)
(165)
(176)
(190)
(198)
(209)
(211)
(208)
(210)
(214)
(228)
(248)
(264)
(269)
(266)
(268)
(266)
(272)
(281)
Depreciation & Amortization
(14)
(14)
(15)
(15)
(16)
(17)
(18)
(19)
(21)
(22)
(24)
(26)
(27)
(28)
(29)
(29)
(30)
(30)
(32)
(33)
(33)
(34)
(34)
(34)
(34)
(34)
(34)
(35)
(36)
(36)
(37)
(39)
(40)
(41)
(43)
(46)
(48)
(52)
(55)
(55)
(58)
Other Operating Expenses
(1)
3
3
3
3
0
(1)
(0)
(0)
0
(1)
(1)
(2)
0
(1)
(1)
(1)
0
(1)
(1)
(1)
0
(0)
(1)
(0)
0
(3)
(2)
(2)
(0)
(2)
(1)
(1)
(2)
(3)
(7)
(10)
(4)
(3)
1
2
Operating Income
80
N/A
90
+13%
96
+6%
98
+2%
103
+5%
95
-8%
96
+1%
90
-6%
91
+1%
101
+11%
98
-3%
103
+4%
97
-5%
92
-5%
88
-5%
95
+9%
105
+11%
117
+11%
119
+2%
109
-9%
96
-12%
83
-14%
82
-1%
84
+3%
96
+14%
110
+15%
111
+0%
128
+16%
128
0%
118
-8%
114
-3%
105
-8%
112
+6%
131
+17%
151
+15%
176
+17%
194
+10%
211
+9%
225
+7%
235
+4%
244
+4%
Pre-Tax Income
Interest Income Expense
(1)
(1)
(0)
(0)
0
(0)
(0)
(0)
(1)
(2)
(2)
(3)
(4)
(5)
(4)
(4)
(4)
(5)
(4)
(5)
(5)
(6)
(6)
(6)
(6)
(7)
(5)
(5)
(5)
(4)
(6)
(2)
(4)
(10)
(7)
(12)
(14)
(12)
(17)
(22)
(24)
Non-Reccuring Items
0
0
0
0
0
(0)
0
0
0
(0)
0
0
(1)
(0)
0
0
0
0
0
0
0
0
0
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(2)
0
0
0
3
0
0
0
(3)
0
(0)
0
Pre-Tax Income
79
N/A
90
+14%
96
+7%
98
+2%
104
+6%
94
-9%
96
+2%
90
-6%
90
+1%
99
+9%
96
-3%
100
+4%
93
-7%
88
-6%
84
-5%
91
+9%
102
+11%
112
+11%
115
+3%
104
-10%
91
-13%
77
-16%
76
-1%
78
+3%
90
+15%
102
+13%
106
+3%
123
+16%
123
+0%
112
-9%
108
-3%
103
-5%
108
+5%
125
+15%
143
+15%
164
+14%
180
+10%
195
+8%
208
+7%
213
+2%
219
+3%
Net Income
Tax Provision
(4)
(5)
(5)
(5)
(6)
(5)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(7)
(7)
(6)
(5)
(2)
(2)
(2)
(3)
(7)
(9)
(10)
(10)
(8)
(7)
(7)
(7)
(10)
(13)
(15)
(17)
(22)
(29)
(37)
(45)
Income from Continuing Operations
74
85
91
93
98
89
90
84
85
93
90
93
86
82
78
85
95
105
108
98
86
74
74
76
87
95
97
112
112
104
101
96
101
115
130
149
162
173
179
177
174
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
1
1
0
2
3
3
3
3
2
5
6
8
9
4
2
(1)
(3)
Net Income (Common)
74
N/A
85
+14%
91
+7%
93
+2%
98
+6%
89
-9%
90
+1%
84
-7%
85
+1%
93
+10%
90
-3%
93
+4%
86
-8%
82
-5%
78
-5%
85
+9%
95
+11%
105
+11%
108
+3%
98
-9%
86
-13%
74
-13%
74
-1%
76
+2%
88
+16%
96
+9%
98
+2%
114
+16%
115
+0%
106
-7%
104
-3%
99
-5%
102
+3%
120
+17%
136
+14%
157
+15%
172
+9%
177
+3%
183
+3%
178
-3%
173
-3%
EPS (Diluted)
0.54
N/A
0.62
+15%
0.65
+5%
0.67
+3%
0.71
+6%
0.64
-10%
0.65
+2%
0.6
-8%
0.6
N/A
0.67
+12%
0.64
-4%
0.67
+5%
0.62
-7%
0.59
-5%
0.57
-3%
0.62
+9%
0.69
+11%
0.76
+10%
0.78
+3%
0.71
-9%
0.62
-13%
0.54
-13%
0.54
N/A
0.55
+2%
0.64
+16%
0.7
+9%
0.71
+1%
0.83
+17%
0.84
+1%
0.78
-7%
0.76
-3%
0.72
-5%
0.74
+3%
0.87
+18%
0.99
+14%
1.15
+16%
1.26
+10%
1.29
+2%
1.34
+4%
1.3
-3%
1.26
-3%

See Also

Discover More